Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Waste Industries is evaluating a $53,900 project with the following cash flows. Years Cash Flows 1 $9,180 2 16,200 3 21,800 4 17,400 5 30,600

Waste Industries is evaluating a $53,900 project with the following cash flows.

Years Cash Flows

1 $9,180

2 16,200

3 21,800

4 17,400

5 30,600

The coefficient of variation for the project is 0.205.

Coefficient of Variation Discount Rate

00.25 5%

0.260.50 10%

0.510.75 12%

0.761.00 19%

1.011.25 20%

UseAppendix Bfor an approximate answer but calculate your final answer using the formula and financial calculator methods.

a.Select the appropriate discount rate.

  • 20%
  • 10%
  • 12%
  • 5%
  • 19%

b.Compute the net present value.(Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places.)

Net present value _______________

c.Based on the net present value should the project be undertaken?

No

Yes

Appendix B Present value of $1, PVIF PV = FV [ 1 ]

Percent

Period

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

11%

12%

1 ......................

0.990

0.980

0.971

0.962

0.952

0.943

0.935

0.926

0.917

0.909

0.901

0.893

2 ......................

0.980

0.961

0.943

0.925

0.907

0.890

0.873

0.857

0.842

0.826

0.812

0.797

3 ......................

0.971

0.942

0.915

0.889

0.864

0.840

0.816

0.794

0.772

0.751

0.731

0.712

4 ......................

0.961

0.924

0.888

0.855

0.823

0.792

0.763

0.735

0.708

0.683

0.659

0.636

5 ......................

0.951

0.906

0.863

0.822

0.784

0.747

0.713

0.681

0.650

0.621

0.593

0.567

6 ......................

0.942

0.888

0.837

0.790

0.746

0.705

0.666

0.630

0.596

0.564

0.535

0.507

7 ......................

0.933

0.871

0.813

0.760

0.711

0.665

0.623

0.583

0.547

0.513

0.482

0.452

8 ......................

0.923

0.853

0.789

0.731

0.677

0.627

0.582

0.540

0.502

0.467

0.434

0.404

9 ......................

0.914

0.837

0.766

0.703

0.645

0.592

0.544

0.500

0.460

0.424

0.391

0.361

10 .....................

0.905

0.820

0.744

0.676

0.614

0.558

0.508

0.463

0.422

0.386

0.352

0.322

11 .....................

0.896

0.804

0.722

0.650

0.585

0.527

0.475

0.429

0.388

0.350

0.317

0.287

12 .....................

0.887

0.788

0.701

0.625

0.557

0.497

0.444

0.397

0.356

0.319

0.286

0.257

13 .....................

0.879

0.773

0.681

0.601

0.530

0.469

0.415

0.368

0.326

0.290

0.258

0.229

14 .....................

0.870

0.758

0.661

0.577

0.505

0.442

0.388

0.340

0.299

0.263

0.232

0.205

15 .....................

0.861

0.743

0.642

0.555

0.481

0.417

0.362

0.315

0.275

0.239

0.209

0.183

16 .....................

0.853

0.728

0.623

0.534

0.458

0.394

0.339

0.292

0.252

0.218

0.188

0.163

17 .....................

0.844

0.714

0.605

0.513

0.436

0.371

0.317

0.270

0.231

0.198

0.170

0.146

18 .....................

0.836

0.700

0.587

0.494

0.416

0.350

0.296

0.250

0.212

0.180

0.153

0.130

19 .....................

0.828

0.686

0.570

0.475

0.396

0.331

0.277

0.232

0.194

0.164

0.138

0.116

20 .....................

0.820

0.673

0.554

0.456

0.377

0.312

0.258

0.215

0.178

0.149

0.124

0.104

25 .....................

0.780

0.610

0.478

0.375

0.295

0.233

0.184

0.146

0.116

0.092

0.074

0.059

30 .....................

0.742

0.552

0.412

0.308

0.231

0.174

0.131

0.099

0.075

0.057

0.044

0.033

40 .....................

0.672

0.453

0.307

0.208

0.142

0.097

0.067

0.046

0.032

0.022

0.015

0.011

50 .....................

0.608

0.372

0.228

0.141

0.087

0.054

0.034

0.021

0.013

0.009

0.005

0.003

Appendix B (conclud

ed) Pr

esent value

of $1

Percent

Period

13%

14%

15%

16%

17%

18%

19%

20%

25%

30%

35%

40%

50%

1 ......................

0.885

0.877

0.870

0.862

0.855

0.847

0.840

0.833

0.800

0.769

0.741

0.714

0.667

2 ......................

0.783

0.769

0.756

0.743

0.731

0.718

0.706

0.694

0.640

0.592

0.549

0.510

0.444

3 ......................

0.693

0.675

0.658

0.641

0.624

0.609

0.593

0.579

0.512

0.455

0.406

0.364

0.296

4 ......................

0.613

0.592

0.572

0.552

0.534

0.515

0.499

0.482

0.410

0.350

0.301

0.260

0.198

5 ......................

0.543

0.519

0.497

0.476

0.456

0.437

0.419

0.402

0.328

0.269

0.223

0.186

0.132

6 ......................

0.480

0.456

0.432

0.410

0.390

0.370

0.352

0.335

0.262

0.207

0.165

0.133

0.088

7 ......................

0.425

0.400

0.376

0.354

0.333

0.314

0.296

0.279

0.210

0.159

0.122

0.095

0.059

8 ......................

0.376

0.351

0.327

0.305

0.285

0.266

0.249

0.233

0.168

0.123

0.091

0.068

0.039

9 ......................

0.333

0.308

0.284

0.263

0.243

0.225

0.209

0.194

0.134

0.094

0.067

0.048

0.026

10 .....................

0.295

0.270

0.247

0.227

0.208

0.191

0.176

0.162

0.107

0.073

0.050

0.035

0.017

11 .....................

0.261

0.237

0.215

0.195

0.178

0.162

0.148

0.135

0.086

0.056

0.037

0.025

0.012

12 .....................

0.231

0.208

0.187

0.168

0.152

0.137

0.124

0.112

0.069

0.043

0.027

0.018

0.008

13 .....................

0.204

0.182

0.163

0.145

0.130

0.116

0.104

0.093

0.055

0.033

0.020

0.013

0.005

14 .....................

0.181

0.160

0.141

0.125

0.111

0.099

0.088

0.078

0.044

0.025

0.015

0.009

0.003

15 .....................

0.160

0.140

0.123

0.108

0.095

0.084

0.074

0.065

0.035

0.020

0.011

0.006

0.002

16 .....................

0.141

0.123

0.107

0.093

0.081

0.071

0.062

0.054

0.028

0.015

0.008

0.005

0.002

17 .....................

0.125

0.108

0.093

0.080

0.069

0.060

0.052

0.045

0.023

0.012

0.006

0.003

0.001

18 .....................

0.111

0.095

0.081

0.069

0.059

0.051

0.044

0.038

0.018

0.009

0.005

0.002

0.001

19 .....................

0.098

0.083

0.070

0.060

0.051

0.043

0.037

0.031

0.014

0.007

0.003

0.002

0

20 .....................

0.087

0.073

0.061

0.051

0.043

0.037

0.031

0.026

0.012

0.005

0.002

0.001

0

25 .....................

0.047

0.038

0.030

0.024

0.020

0.016

0.013

0.010

0.004

0.001

0.001

0

0

30 .....................

0.026

0.020

0.015

0.012

0.009

0.007

0.005

0.004

0.001

0

0

0

0

40 .....................

0.008

0.005

0.004

0.003

0.002

0.001

0.001

0.001

0

0

0

0

0

50 .....................

0.002

0.001

0.001

0.001

0

0

0

0

0

0

0

0

0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Law, Business And Society

Authors: Tony McAdams, Kiren Dosanjh Zucker, Kristofer Neslund, Kari Smoker

12th Edition

1259721884, 978-1259721885

More Books

Students also viewed these Accounting questions

Question

greedy restaurant hopping python

Answered: 1 week ago

Question

8. What are the costs of collecting the information?

Answered: 1 week ago

Question

1. Build trust and share information with others.

Answered: 1 week ago