Watch Ltd has acquired 75% of the issued shares of Bay Ltd for $180,000. Watch Ltd Bay Ltd Sales revenue 336,000 204,000 Dividend revenue 12,000
Watch Ltd has acquired 75% of the issued shares of Bay Ltd for $180,000.
Watch Ltd | Bay Ltd | |
Sales revenue | 336,000 | 204,000 |
Dividend revenue | 12,000 | 0 |
Other revenue | 48,000 | 32,000 |
Total revenue | 396,000 | 236,000 |
Cost of sales | 232,000 | 104,000 |
Other expenses | 16,000 | 8,000 |
Selling and administrative (including depreciation) | 32,000 | 24,000 |
Total expenses | 280,000 | 136,000 |
Profit from trading | 116,000 | 100,000 |
Gain on sale of property, plant and equipment | 16,000 | 6,100 |
Profit before tax | 132,000 | 106,100 |
Income tax expense | 52,800 | 41,500 |
Profit for the period | 79,200 | 64,600 |
Retained earnings (1/7/19) | 160,000 | 78,500 |
239,200 | 143,100 | |
Transfer to general reserve | 15,200 | 5,000 |
Interim dividend paid | 16,000 | 30,000 |
Final dividend declared | 16,000 | 15,000 |
47,200 | 50,000 | |
Retained earnings (30/6/20) | 192,000 | 93,100 |
Asset revaluation surplus (1/7/19) | 12,000 | 7,000 |
Gains on property revaluation | 4,000 | 3,000 |
Asset revaluation surplus (30/6/20) | 16,000 | 10,000 |
- Prepare the consolidation journal entries for Watch Ltd using the partial goodwill method on 30 June 2020.
These consolidation journal entries should be prepared in the following format:
(a) Business combination valuation entries on 30 June 2020
(b) Pre-acquisition entries on 30 June 2020
(c) NCI share of equity on 1 July 2015
(d) NCI share of equity changes from 1 July 2015 to 30 June 2019
(e) NCI share of equity changes from 1 July 2019 to 30 June 2020
(f) Intra-group transaction adjustments required as of 30 June 2020
Step by Step Solution
3.39 Rating (158 Votes )
There are 3 Steps involved in it
Step: 1
a Business combination valuation entries on 30 June 2020 Watch Ltd Debit Investment in Bay Ltd 18000...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started