Question
Water Way Company wants to invest some of its excess cash in trading securities and is considering two investments, TheRow Company (RCRC) and Beguiling Life
Water Way Company wants to invest some of its excess cash in trading securities and is considering two investments, TheRow Company (RCRC) and Beguiling Life Vests(BLVBLV).The income statement, balance sheet, and other data for both companies follow for 2019and 2018, as well as selected data for 20172017:
The Row Company |
| Beguiling Life Vests | |||||
| Comparative Financial Statements |
| Comparative Financial Statements | ||||
| Years Ended December 31, |
| Years Ended December 31, | ||||
| 2019 | 2018 | 2017 |
| 2019 | 2018 | 2017 |
Income Statement |
|
|
|
|
|
|
|
Net Sales Revenue | $430,382 | $425,550 |
|
| $410,060 | $383,680 |
|
Cost of Goods Sold | 258,417 | 256,247 |
|
| 299,890 | 280,450 |
|
Gross Profit | 171,965 | 169,303 |
|
| 110,170 | 103,230 |
|
Operating Expenses | 153,440 | 151,362 |
|
| 78,840 | 70,160 |
|
Operating Income | 18,525 | 17,941 |
|
| 31,330 | 33,070 |
|
Interest Expense | 870 | 795 |
|
| 2,720 | 2,940 |
|
Income before Income Tax | 17,655 | 17,146 |
|
| 28,610 | 30,130 |
|
Income Tax Expense | 5,115 | 4,722 |
|
| 8,730 | 8,660 |
|
Net Income | $12,540 | $12,424 |
|
| $19,880 | $21,470 |
|
|
|
|
|
|
|
| |
Balance Sheet |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Cash and Cash Equivalents | $69,240 | $70,415 |
|
| $65,749 | $55,700 |
|
Accounts Receivable | 44,710 | 44,490 | $44,120 |
| 39,840 | 38,700 | $36,470 |
Merchandise Inventory | 79,950 | 66,300 | 76,340 |
| 68,580 | 65,220 | 59,910 |
Other Current Assets | 15,420 | 16,625 |
|
| 24,281 | 37,170 |
|
Total Current Assets | 209,320 | 197,830 |
|
| 198,450 | 196,790 |
|
Long-term Assets | 90,448 | 90,346 |
|
| 116,780 | 116,700 |
|
Total Assets | $299,768 | $288,176 | $276,678 |
| $315,230 | $313,490 | $310,920 |
Liabilities |
|
|
|
|
|
|
|
Current Liabilities | $69,540 | $60,250 |
|
| $90,800 | $90,060 |
|
Long-term Liabilities | 31,640 | 29,990 |
|
| 96,350 | 105,950 |
|
Total Liabilities | 101,180 | 90,240 |
|
| 187,150 | 196,010 |
|
Stockholders' Equity |
|
|
|
|
|
|
|
Common Stock | 72,840 | 80,860 |
|
| 111,490 | 102,430 |
|
Retained Earnings | 125,748 | 117,076 |
|
| 16,590 | 15,050 |
|
Total Stockholders' Equity | 198,588 | 197,936 | 197,700 |
| 128,080 | 117,480 | 103,900 |
Total Liabilities and |
|
|
|
|
|
|
|
Stockholders' Equity | $299,768 | $288,176 |
|
| $315,230 | $313,490 |
|
|
|
|
|
|
|
| |
Other Data |
|
|
|
|
|
|
|
Market price per share | $21.02 | $33.52 |
|
| $46.04 | $51.38 |
|
Annual dividend per share | 0.34 | 0.31 |
|
| 0.52 | 0.44 |
|
Weighted average number of |
|
|
|
|
|
|
|
shares outstanding | 9,300 | 8,800 |
|
| 9,300 | 8,800 |
|
1. | Using the financial statements given, compute the following ratios for both companies for 20192019 and20182018. Assume all sales are credit sales. Round all ratios to two decimal places. | |
a. | Current ratio | |
b. | Cash ratio | |
c. | Inventory turnover | |
d. | Accounts receivable turnover | |
e. | Gross profit percentage | |
f. | Debt ratio | |
g. | Debt to equity ratio | |
h. | Profit margin ratio | |
i. | Asset turnover ratio | |
j. | Rate of return on common stockholders' equity | |
k. | Earnings per share | |
l. | Price/earnings ratio | |
m. | Dividend yield | |
n. | Dividend payout | |
2. | Compare the companies' performance for 20192019 and20182018. Make a recommendation toWater WayWater Way Company about investing in these companies. Which company would be a better investment, TheRowRow Company orBeguilingBeguiling Life Vests? Base your answer on ability to pay current liabilities, ability to sell merchandise and collect receivables, ability to paylong-term debt, profitability, and attractiveness as an investment. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started