Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Waterway Company Statement of Cash Flow December 31st,2025 CashFlowfromOperatingActivities NetIncome $25,600.00 OperatingActivities DepreciationExpense-Equipment $14,000.00 IncreaseinAccountsReceivable-16000-$11200 -$4,800.00 IncreaseinInventory-22400-$16000 -$6,400.00 IncreaseinAccountsPayable-15200-$12000 $3,200.00 DecreaseinIncometaxPayable=-5600-$6400 -$800.00 $5,200 NetCashProvidedbyOperatingActivity=-A $30,800

image text in transcribed
Waterway Company
Statement of Cash Flow
December 31st,2025
CashFlowfromOperatingActivities
NetIncome $25,600.00
OperatingActivities
DepreciationExpense-Equipment $14,000.00
IncreaseinAccountsReceivable-16000-$11200 -$4,800.00
IncreaseinInventory-22400-$16000 -$6,400.00
IncreaseinAccountsPayable-15200-$12000 $3,200.00
DecreaseinIncometaxPayable=-5600-$6400 -$800.00 $5,200
NetCashProvidedbyOperatingActivity=-A $30,800
CashFlowfromInvestingActivities
Sale of Equipment $6,800.00
CashFlowfromInvestingActivities=-B $6,800
CashFlowfomFinancingActivities
RedeembedBondsPayable($26400-$13600) -$12,800.00
PaymentofDividends(As per additional data 2) -$16,000.00
Issueofcommonstock $3,200.00
NetCashusedbyFinancingActivities=-C -$25,600
NetIncreaseincash=-D=(A)+(B)+(C) $12,000
Cashatthebeginningoftheperiod=-E $16,000.00
Cashattheendoftheperiod=-D+(E) $28,000

image text in transcribed Presented here are the financial statements of Waterway Company. Additional data: 1. Depreciation expense was $14,000. 2. Dividends declared and paid were $16,000. 3. During the year, equipment was sold for $6,800 cash. This equipment originally cost $14,400 and had accumulated depreciation of $7,600 at the time of sale. 4. Bonds were redeemed at their carrying value. 5. Common stock was issued at par for cash. Compute free cash flow. (Show amounts that decrease free cash flow with either a - sign e.g. 15,000 or in parenthesis e.g. (15,000). ) Free cash flow \$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Finance

Authors: Walt Huber, Levin P. Messick

5th Edition

0916772438, 9780916772437

More Books

Students also viewed these Finance questions