Question
Waterway Industries reported the following information for 2022. Waterway Industries Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $171,100 $104,400 $66,700 Increase
Waterway Industries reported the following information for 2022.
Waterway Industries Comparative Balance Sheets December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Assets | 2022 | 2021 | Change Increase/Decrease | ||||||
Cash | $171,100 | $104,400 | $66,700 | Increase | |||||
Accounts receivable | 179,800 | 63,800 | 116,000 | Increase | |||||
Inventory | 127,600 | 0 | 127,600 | Increase | |||||
Prepaid expenses | 17,400 | 11,600 | 5,800 | Increase | |||||
Land | 159,500 | 203,000 | 43,500 | Decrease | |||||
Buildings | 580,000 | 580,000 | 0 | ||||||
Accumulated depreciationbuildings | (60,900 | ) | (40,600 | ) | 20,300 | Increase | |||
Equipment | 530,700 | 197,200 | 333,500 | Increase | |||||
Accumulated depreciationequipment | (81,200 | ) | (29,000 | ) | 52,200 | Increase | |||
Totals | $1,624,000 | $1,090,400 | |||||||
Liabilities and Stockholders Equity | |||||||||
Accounts payable | $124,700 | $116,000 | $8,700 | Increase | |||||
Accrued expenses payable | 0 | 29,000 | 29,000 | Decrease | |||||
Bonds payable | 290,000 | 435,000 | 145,000 | Decrease | |||||
Common stock ($1 par) | 667,000 | 174,000 | 493,000 | Increase | |||||
Retained earnings | 542,300 | 336,400 | 205,900 | Increase | |||||
Totals | $1,624,000 | $1,090,400 |
Waterway Industries Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $2,728,900 | |||
Cost of goods sold | $1,377,500 | |||
Operating expenses | 669,900 | |||
Interest expense | 34,800 | |||
Loss on disposal of equipment | 5,800 | 2,088,000 | ||
Income before income taxes | 640,900 | |||
Income tax expense | 188,500 | |||
Net income | $452,400 |
Additional information: | ||
1. | Operating expenses include depreciation expense of $116,000. | |
2. | Land was sold at its book value for cash. | |
3. | Cash dividends of $246,500 were declared and paid in 2022. | |
4. | Equipment with a cost of $481,400 was purchased for cash. Equipment with a cost of $147,900 and a book value of $104,400 was sold for $98,600 cash. | |
5. | Bonds of $145,000 were redeemed at their face value for cash. | |
6. | Common stock ($1 par) of $493,000 was issued for cash. |
Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Waterway Industries Statement of Cash Flows-Indirect Method For the Year Ended Dec Adjustments to reconcile net income toStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started