Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Waterway Industries reported the following information for 2022. Waterway Industries Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $171,100 $104,400 $66,700 Increase

image text in transcribed

Waterway Industries reported the following information for 2022.

Waterway Industries Comparative Balance Sheets December 31

Assets 2022 2021

Change Increase/Decrease

Cash

$171,100 $104,400 $66,700 Increase

Accounts receivable

179,800 63,800 116,000 Increase

Inventory

127,600 0 127,600 Increase

Prepaid expenses

17,400 11,600 5,800 Increase

Land

159,500 203,000 43,500 Decrease

Buildings

580,000 580,000 0

Accumulated depreciationbuildings

(60,900 ) (40,600 ) 20,300 Increase

Equipment

530,700 197,200 333,500 Increase

Accumulated depreciationequipment

(81,200 ) (29,000 ) 52,200 Increase

Totals

$1,624,000 $1,090,400
Liabilities and Stockholders Equity

Accounts payable

$124,700 $116,000 $8,700 Increase

Accrued expenses payable

0 29,000 29,000 Decrease

Bonds payable

290,000 435,000 145,000 Decrease

Common stock ($1 par)

667,000 174,000 493,000 Increase

Retained earnings

542,300 336,400 205,900 Increase

Totals

$1,624,000 $1,090,400

Waterway Industries Income Statement For the Year Ended December 31, 2022

Sales revenue

$2,728,900

Cost of goods sold

$1,377,500

Operating expenses

669,900

Interest expense

34,800

Loss on disposal of equipment

5,800 2,088,000

Income before income taxes

640,900

Income tax expense

188,500

Net income

$452,400

Additional information:
1. Operating expenses include depreciation expense of $116,000.
2. Land was sold at its book value for cash.
3. Cash dividends of $246,500 were declared and paid in 2022.
4. Equipment with a cost of $481,400 was purchased for cash. Equipment with a cost of $147,900 and a book value of $104,400 was sold for $98,600 cash.
5. Bonds of $145,000 were redeemed at their face value for cash.
6. Common stock ($1 par) of $493,000 was issued for cash.

Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Waterway Industries Statement of Cash Flows-Indirect Method For the Year Ended Dec Adjustments to reconcile net income to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Construction accounting and financial management

Authors: Steven j. Peterson

2nd Edition

135017114, 978-0135017111

More Books

Students also viewed these Accounting questions

Question

What are the similarities and differences in stocks and bonds?

Answered: 1 week ago

Question

=+d. Purchaser: buys the item.

Answered: 1 week ago