Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Waterways Corporation is preparing its budget for the coming year, 2022. The first step is to plan for the first quarter of that coming year.

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed image text in transcribed

Waterways Corporation is preparing its budget for the coming year, 2022. The first step is to plan for the first quarter of that coming year. The company has gathered information from its managers in preparation of the budgeting process. Waterways likes to keep 10% of the next month's unit sales in ending inventory. All sales are on account. 85% of the Accounts Receivable are collected in the month of sale, and 15% of the Accounts Receivable are collected in the month after sale. Accounts receivable on December 31, 2021, totaled $185,400. Direct Materials Direct materials cost 80 cents per pound. Two pounds of direct materials are required to produce each unit. Waterways likes to keep 5\% of the materials needed for the next month in its ending inventory. Raw Materials on December 31, 202 totaled 11,400 pounds. Payment for materials is made within 15 days. 50% is paid in the month of purchase, and 50% is paid in the month after purchase. Accounts Payable on December 31, 2021, totaled \$120,595. \begin{tabular}{lrl} \multicolumn{3}{c}{ Manufacturing Overhead } \\ Indirect materials & 30 & per labor hour \\ Indirect labor & 50 & per labor hour \\ Utilities & 50 & per labor hour \\ Maintenance & 30 & per labor hour \\ Salaries & $41,000 & per month \\ Depreciation & $18,100 & per month \\ Property taxes & $2,500 & per month \\ Insurance & $1,200 & per month \\ Maintenance & $1,200 & per month \end{tabular} The Cash balance on December 31,2021 , totaled $98,000, but management has decided it would like to maintain a cash balance of at least $700,000 beginning on January 31, 2022. Dividends are paid each month at the rate of $2.70 per share for 4,740 shares outstanding. The company has an open line of credit with Romney's Bank. The terms of the agreement requires borrowing to be in $1,000 increments at 9% interest. Waterways borrows on the first day of the month and repays on the last day of the month. A $530,000 equipment purchase is planned for February. (a) For the first quarter of 2022, prepare a sales budget. WATERWAYS CORPORATION Sales Budget eTextbook and Media

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations Of Cost Control

Authors: Daniel Traster

1st Edition

0132156555, 978-0132156554

More Books

Students also viewed these Accounting questions

Question

Examine various types of executive compensation plans.

Answered: 1 week ago

Question

1. What is the meaning and definition of banks ?

Answered: 1 week ago

Question

2. What is the meaning and definition of Banking?

Answered: 1 week ago

Question

3.What are the Importance / Role of Bank in Business?

Answered: 1 week ago