Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Watsons revised pro forma cost of goods sold statement will report direct materials purchased of A. $11,400,000 B. $11,600,000 C. $11,800,000 D. $12,120,000 The following

Watsons revised pro forma cost of goods sold statement will report direct materials purchased of
A. $11,400,000
B. $11,600,000
C. $11,800,000
D. $12,120,000
The following information was adapted from a question on Part 4 of the December 1990 CMA examination that concerned preparation of a pro forma statement of cost of goods sold. The following is Watson Corporations pro forma statement of cost of goods sold for the year ended August 31, Year 2.

Watson Corporation

Pro Forma Statement of Cost of Goods Sold

For the Year Ending August 31, Year 2

($000 omitted)

Direct materials:

Materials inventory, 9/1/Yr 1

$ 1,200

Materials purchased

11,400

Materials available for use

12,600

Materials inventory, 8/31/Yr 2

1,480

Direct materials consumed

$11,120

Direct labor

980

Factory overhead:

Indirect materials

1,112

General factory overhead

2,800

3,912

Cost of goods manufactured

16,012

Add: finished goods inventory

9/1/Yr 1

930

Cost of goods available for sale

16,942

Less: finished goods inventory,

8/31/Yr 2

(377)

Cost of goods sold

$16,565

The results for the first quarter required the following changes in the budget assumptions:

The estimated production in units for the fiscal year should be revised from 140,000 to 145,000 units with the balance of production being scheduled in equal segments over the last 9 months of the year. The actual first quarters production was 25,000 units.

The planned inventory for finished goods of 3,300 units at the end of the fiscal year remains unchanged and will be valued at the average manufacturing cost for the year. The finished goods inventory of 9,300 units on September 1, Year 1, had dropped to 9,000 units by November 30, Year 1.

Due to a new labor agreement, the labor rate will increase 8% effective June 1, Year 2, the beginning of the fourth quarter, instead of the previously anticipated effective date of September 1, Year 2, the beginning of the next fiscal year.

The assumptions remain unchanged for direct materials inventory at 16,000 units for the beginning inventory and 18,500 units for the ending inventory. Direct materials inventory is valued on a FIFO basis. During the first quarter, direct materials for 27,500 units of output were purchased for $2,200,000. Although direct materials will be purchased evenly for the last 9 months, the cost of the direct materials will increase by 5% on March 1, Year 2, the beginning of the third quarter. One unit of raw material is used in each unit of product.

Indirect materials costs will continue to be projected at 10% of the cost of direct materials consumed.

One-half of general factory overhead is considered fixed.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not-for-Profit Organizations

Authors: Paul A. Copley

10th Edition

007352705X, 978-0073527055

More Books

Students also viewed these Accounting questions

Question

Explain how interest rate changes affect a bonds return.

Answered: 1 week ago

Question

Write short notes on Interviews.

Answered: 1 week ago

Question

Define induction and what are its objectives ?

Answered: 1 week ago

Question

Discuss the techniques of job analysis.

Answered: 1 week ago

Question

How do we do subnetting in IPv6?Explain with a suitable example.

Answered: 1 week ago