Watts and Lyon are forming a partnership. Watts invests $42,000 and Lyon invests $63,000. The partners agree that Watts will work one-third of the total time devoted to the partnership and Lyon will work two-thirds. They have discussed the following alternative plans for sharing income and loss: (a) in the ratio of their initial capital investments; (b) in proportion to the time devoted to the business; (c) a salary allowance of $72,000 per year to Lyon and the remaining balance in accordance with the ratio of their initial capital investments; or (d) a salary allowance of $72,000 per year to Lyon, 10% interest on their initial capital investments, and the remaining balance shared equally. The partners expect the business to perform as follows: Year 1, $36,000 net loss; Year 2, $90,000 net income, and Year 3, $150,000 net income. Required: Complete the tables, one for each of the first three years, by showing how to allocate partnership income or loss to the partners under each of the four plans being considered. (Do not round intermediate calculations. Enter all allowances as positive values. Enter losses as negative values.) Complete this question by entering your answers in the tabs below. Year 1 Year 2 Year 3 Complete the tables, one for each of the first three years, by showing how to allocate partnership income or loss to the partners under each of the four plans being considered. Year 1 Watts Lyon Total $ (36,000) 42,000/ 105,000 (14,400) 63,000/ 105,000 (21,600) (36,000) $ (14,400) $ (21,600) Lyon $ 0 $ (36,000) Total $ (36,000) Watts 1/3 12,000 2/3 24,000 36,000 $ (72,000) $ 36,000 $ 12,000 Plan (a) Net Income (loss) Balance allocated in proportion to initial investments Balance of income (loss) Shares to the partners Plan (b) Net Income (loss) Balance allocated in proportion to time devoted Balance of income (loss) Shares to the partners Plan (c) Net Income (loss) Salary allowances Balance of income (loss) Balance allocated in proportion to initial investments Balance of income (loss) Shares to the partners Plan (d) Net Income (loss) Salary allowances Balance of income (loss) $ 24,000 Lyon Watts Total $ (36,000) 72,000 $ 72,000 42,000/ 105,000 43,200 63,000/ 105,000 (64,800) (21,600) $ 21,600 50,400 $ 43,200 $ 7,200 $ Watts Lyon Total $ (36,000) 0 Interest allowances 0 0 Balance of income (loss) Balance allocated equally Balance of income (loss) Shares to the partners $ 0 $ $ 0 $ 0 Year 1 Year 2 Year 3 Complete the tables, one for each of the first three years, by showing how to allocate partnership income or lo partners under each of the four plans being considered. Year 2 Watts Lyon Total $ 90,000 0 $ 90,000 0 $ 0 $ 0 $ Watts Lyon Total $ 90,000 0 $ 0 $ 0 $ 0 Watts Lyon Total $ 90,000 0 Plan (a) Net Income (loss) Balance allocated in proportion to initial investments Balance of income (loss) Shares to the partners Plan (b) Net Income (loss) Balance allocated in proportion to time devoted Balance of income (loss) Shares to the partners Plan (c) Net Income (loss) Salary allowances Balance of income (loss) Balance allocated in proportion to initial investments Balance of income (loss) Shares to the partners Plan (d) Net Income (loss) Salary allowances Balance of income (loss) Interest allowances Balance of income (loss) Balance allocated equally Balance of income (loss) Shares to the partners 0 $ 90,000 $ 0 $ 0 $ 0 Watts Lyon Total $ 90,000 0 0 0 $ 0 $ 0 $ 0 $ 0 Year 1 Year 2 Year 3 Complete the tables, one for each of the first three years, by showing how to allocate partnership income o partners under each of the four plans being considered. Year 3 Plan (a) Watts Lyon Total $ 150,000 0 $ 150,000 $ $ 0 $ 0 Watts Lyon Total 150,000 $ 0 Net Income (loss) Balance allocated in proportion to initial investments Balance of income (loss) Shares to the partners Plan (b) Net Income (loss) Balance allocated in proportion to time devoted Balance of income (loss) Shares to the partners Plan (c) Net Income (loss) Salary allowances Balance of income (loss) Balance allocated in proportion to initial investments Balance of income (loss) $ 0 $ 0 $ 0 Watts Lyon Total $ 150,000 0 0 $ 0 $ 0 $ 0 $ 0 Watts Lyon Total 150,000 $ 0 Shares to the partners Plan (d) Net Income (loss) Salary allowances Balance of income (loss) Interest allowances Balance of income (loss) Balance allocated equally Balance of income (loss) Shares to the partners 0 0 $ 0 $ 0 $ 0 $ 0
