Wayland Custom Woodworking is a firm that manufactures custom cabinets and woodwork for business and residential customers. Students will have the opportunity to establish payroll records and to complete a month of payroll information for Wayland.Wayland Custom Woodworking is located at 1716 Nichol Street, Logan, Utah, 84321, phone number 435-555-9877. The owner is Mark Wayland. Wayland's EIN is 91-7444533, and the Utah Employer Account Number is 99992901685WTH. Wayland has determined it will pay its employees on a semimonthly basis. Federal income tax should be computed using thepercentagemethod.

For Part 1 of this project, you will complete payroll for the last month (December) of the fourth quarter (Q4) of 2019, which consists of the final pay periods of the year. Once payroll has been completed for the fourth quarter, you will then file the annual tax forms for Wayland as well as prepare each employee's Form W-2 in Part 2.

The SUTA (UI) rate for Wayland Custom Woodworking is 2.6 percent on the first $35,300. The state withholding rate is 4.95 percent for all income levels, deductions, and marital statuses, a table has been included to assist with calculations of state tax due for employees. No employee will reach the SUTA wage cap.

Rounding can create a challenge. For this project, the hourly rate for the individuals should be rounded to five decimal places. So take their salary and divide by 2,080 (52 weeks at 40 hours per week) for full-time, nonexempt employees.

Example: Annual Salary to Hourly Rate, Nonexempt Employee

Employee Varden's annual salary is $42,000, and he is a nonexempt employee.

Hourly rate = $42,000 / (52 40) = $42,000 / 2,080

Hourly rate = $20.19231 per hour

Example: Period Gross Pay, Salaried Employee

Employee Chinson earns an annual salary of $24,000 and is paid semimonthly.

Period gross pay = $24,000 / 24 = $1,000 gross pay

For pay periods with holiday hours: determine the amount paid per day, multiply bythe number of days applicable to each pay.

Annual salary: $24,000 / (52 5) = $24,000 / 260 = $92.30769 (rounded to 5 decimal points) per day.

After the gross pay has been calculated, round the result to only two decimal points prior to calculating taxes or other withholdings.

Employees are paid for the following holidays occurring during the final quarter:

• Thanksgiving day and the day after, Thursday and Friday, November 28-29.
• Christmas, which is a Wednesday. Employees receive holiday pay for Tuesday, December 24, and Wednesday, December 25.

For the completion of this project, refer to the tax-related information in the table below. For federal withholding calculations, use the percentage method tables inAppendix C, which is provided below. For Utah state withholding calculations, use the Utah Schedule 3 tax tables linked below (ensure to use the appropriate Utah table based on each employee's marital status). Both 401(k) and insurance are pre-tax for federal income tax and Utah income tax. Round calculations to get to final tax amounts and 401(k) contributions after calculating gross pay.

Federal Withholding Allowance (less 401(k), Section 125)$175.00 per allowance claimedFederal Unemployment Rate (employer only)0.6% on the first $7,000 of wagesSemimonthly Federal Percentage Method Tax TableAppendix CTable #3State Unemployment Rate (employer only)2.6% on the first $35,300 of wagesState Withholding Rate (less 401(k), Section 125)See UtahSchedule 3, Table A-1or use theExcel Version of Schedule 3

October 1:

Wayland Custom Woodworking (WCW) pays its employees according to their job classification. The following employees comprise Wayland's staff:

Employee NumberName and AddressPayroll information00-ChinsAnthony ChinsonMarried, 1 Withholding allowance530 Sylvann AvenueExemptLogan, UT 84321$24,000/year + commission435-555-1212Start Date: 10/1/2019Job title: Account ExecutiveSSN: 511-22-333300-WaylaMark WaylandMarried, 5 withholding allowances1570 Lovett StreetExemptLogan, UT 84321$75,000/year435-555-1110Start Date: 10/1/2019Job title: President/OwnerSSN: 505-33-177501-PeppiSylvia PeppinicoMarried, 7 withholding allowances291 Antioch RoadExemptLogan, UT 84321$43,500/year435-555-2244Start Date: 10/1/2019Job title: CraftsmanSSN: 047-55-995101-VardeStevon VardenMarried, 2 withholding allowances333 Justin DriveNonexemptLogan, UT 84321$42,000/year435-555-9981Start Date: 10/1/2019Job title: CraftsmanSSN: 022-66-113102-HissoLeonard HissopSingle, 4 withholding allowances531 5^thStreetNonexemptLogan, UT 84321$49,500/year435-555-5858Start Date: 10/1/2019Job title: Purchasing/ShippingSSN: 311-22-669800-SucceStudent SuccessSingle, 1 withholding allowance1650 South StreetNonexemptLogan, UT 84321$36,000/year435-556-1211Start Date: 10/1/2019Job title: Accounting ClerkSSN: 555-55-5555

The departments are as follows:

Department 00: Sales and Administration

Department 01: Factory workers

Department 02: Delivery and Customer service

You have been hired as of October 1 as the new accounting clerk. Your employee number is 00-SUCCE. Your name is Student Success. Your address is 1650 South Street, Logan, UT 84321. Your phone number is 435-556-1211, you were born July 16, 1985, your Utah driver's license number is 887743 expiring in 07/16/2024, and your Social Security number is 555-55-5555. You are considered a nonexempt employee, have one withholding allowance, and paida rate of $36,000 per year.

The balance sheet for WCW as of November 30, 2019, is as follows:

Wayland Custom Woodworking

Balance Sheet

November 30, 2019AssetsLiabilities & EquityCash$1,085,254.38Accounts Payable$112,747.25Supplies42,240.11Salaries and Wages Payable10,158.53Office Equipment87,250.00Federal Unemployment Tax Payable85.71Inventory167,139.49Social Security Tax Payable3,158.42Vehicle25,000.00Medicare Tax Payable738.66Accumulated Depreciation, VehicleState Unemployment Tax Payable681.74Building164,000.00Employee Federal Income Tax Payable1427.61Accumulated Depreciation, BuildingEmployee State Income Tax Payable1,133.72Land35,750.00401(k) Contributions Payable1,002.34Total Assets1,606,633.98Employee Medical Premiums Payable750.00Notes Payable224,750.00Utilities PayableTotal Liabilities356,633.98Owners' Equity1,250,000.00Retained Earnings-Total Equity1,250,000.00Total Liabilities and Equity1,606,633.98

Voluntary deductions for each employee are as follows:

NameDeductionChinsonInsurance: $50/paycheck401(k): 3% of gross payWaylandInsurance: $75/paycheck401(k): 6% of gross payPeppinicoInsurance: $75/paycheck401(k): $50 per paycheckVardenInsurance: $50/paycheck401(k): 4% of gross payHissopInsurance: $75/paycheck401(k): 3% of gross payStudentInsurance: $50/paycheck401(k): 3% of gross pay

For additional instructions on how to navigate and work throughthrough Part 1 of this project, pleasedownload the studentproject guide here.

rev: 12_09_2019_QC_CS-193117, 04_17_2020_QC_CS-208815, 05_14_2020_QC_CS-212632, rev: 11_06_2020_QC_CS-239929, CS-239399

Required:

2.Complete the payroll process for Wayland Custom Woodworking's last two pay periods of the fourth quarter. Please note that you must carry the ending balance from each account in the December 15 General Ledger to the following period's General Ledger to the input boxes titled "Ending account balance from the prior period" before posting the payroll journal entries from the current period to the Ledger.

For additional instructions on how to carry information from one pay period General Ledger to another, along with a guided walkthrough example of this process, refer to the project user guide in the project information section above.

DecemberSundayMondayTuesdayWednesdayThursdayFridaySaturday12345678910111213141516171819202122232425262728293031

December 15

December 15 is the end of the first pay period for the month of December. Employee pay will be disbursed on December 19, 2019. Remember that the employees are paid on a semimonthly basis.

Compute the net pay and update the Employees' Earnings Records with the December 15 pay and the new YTD information. Any hours worked in excess of 80 hours during this pay period are considered overtime for nonexempt employees.

• Complete the Employee Gross Pay tab.
• Complete the Payroll Register for December 15 Pay. Employee pay will be disbursed on December 19, 2019.
• Refer to the Employee Earning Record Forms for each employee for the current YTD amounts after you have completed the December 15 Payroll Register and update each EERF with the amounts from the current period. YTD amounts from the previous four pay periods of the fourth quarter are shown for each employee.
• Complete the General Journal entries for the December 15 payroll.
• Post the journal entries to the General Ledger. Amounts for the ledger accounts from the previous four pay periods of the fourth quarter are shown.

December 31

The final pay period of the year will not be paid to employees until January 3, 2020. The company will accrue the wages for the final pay period only. Because the pay period is complete, there will not be a reversing entry for the accrual. As a result, paychecks will not be issued for this pay period since they will be paid in the following year and reflected on theEmployee Earning Record forms for each employee when paid. The remainder of the employer liability will be paid with the final filing for the year.

The company pays for Christmas Eve and the day of Christmas for 2019. Employees will be paid for both Tuesday and Wednesday as holiday pay.Standard time for the pay period was 96 hours, but employees worked extra hours on Saturday during the week of 12/23-12/27. Reminder, holidays and vacations are not included as hoursworkedfor calculation of overtime.

• Complete the Employee Gross Pay tab.
• Complete the Payroll Register for December 31.
• Complete the General Journal entries for the December 31 payroll.
• Update the General Ledger with the ending ledger balances from the December15 pay period ledger accounts first, and then post the journal entries from the current period to the General Ledger.