Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

We are currently at the end of year t . You performed a thorough financial analysis of XYZ and forecast the following Free

We are currently at the end of year "t". You performed a thorough financial analysis of XYZ and forecast the following Free Cash Flows (FCF):Year t+1: 352 million USDYear t+2: 385 million USDYear t+3: 407 million USDFrom year t+3 onward, you expect the FCFs to grow at a constant yearly rate of 4%.Through your analysis, you also determined that the appropriate Weighted Average Cost of Capital (WACC) for XYZ was 11%.Finally, you know that XYZ has 1000 million USD in debt and 100 million shares outstanding. 1) What is the terminal value (in Year t+3)?2) Suppose the correct Terminal Value is 6000 million USD (i.e. discard your answer to the previous question), what is the price of 1 share of XYZ using the Discounted Cash Flow (DCF) valuation method?3) Suppose you observe that a share of XYZ is traded at a price of 35 USD on an exchange. Based on your own estimate of the price of a share of XYZ, would you say that the company is overvalued or undervalued by the market (use the price for one share that you found in the previous question to answer this question)?4) You are now contemplating the following project: buying 1 share of XYZ today at 35 USD on the exchange.What is the Net Present Value (NPV) of this project?5) Of course, you also know about the multiples-based valuation method. You would like to use this method to verify if your conclusion regarding the overvaluation or undervaluation of XYZ is correct.On the stock exchange, companies that are comparable to XYZ (including in terms of financing structure (i.e. relative debt level)) currently have a Price/Earnings ratio of 9. XYZ's current earnings are 400 million USD and it (still) has 100 million shares outstanding.Based only on the information provided in this question, what is your estimate of the price of a share of XYZ in USD?6) Suppose you have found a lower value for the price of a share of XYZ using the multiples-based method than the DCF method. Given this discrepancy, you are looking for errors you could have made in your forecasts using the DCF method.Which of the following possible estimation errors could explain the discrepancy between the share prices you found using the DCF and multiples-based valuation methods?(When evaluating each of the following statements, assume all other variables are held constant.)a-You underestimated the Free Cash Flow (FCF) in Year t+3.b-You underestimated the Weighted Average Cost of Capital (WACC).c-You overestimated the constant yearly growth rate of Free Cash Flows (FCFs) from Year t+3 onward.d-You overestimated the Weighted Average Cost of Capital (WACC).e-You underestimated the constant yearly growth rate of Free Cash Flows (FCFs) from Year t+3 onward.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Banking

Authors: Roy C Smith, Ingo Walter, Gayle DeLong

3rd Edition

0195335937, 9780195335934

More Books

Students also viewed these Finance questions

Question

What will you do??p--369

Answered: 1 week ago

Question

Understand the process of arbitration

Answered: 1 week ago

Question

Know the different variations of arbitration that are in use

Answered: 1 week ago