Question
We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows: Year Unit Sales 1 98,500 2 110,500 3 133,500
We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows:
Year | Unit Sales |
1 | 98,500 |
2 | 110,500 |
3 | 133,500 |
4 | 139,500 |
5 | 92,500 |
|
The new system will be priced to sell at $450 each.
The cockroach eradicator project will require $1,700,000 in net working capital to start, and total net working capital will rise to 15% of the change in sales. The variable cost per unit is $320, and total fixed costs are $2,000,000 per year. The equipment necessary to begin production will cost a total of $20 million. This equipment is mostly industrial machinery and thus qualifies for CCA at a rate of 20%. In five years, this equipment will actually be worth about 20% of its cost.
The relevant tax rate is 35%, and the required return is 18%. Based on these preliminary estimates, what is the NPV of the project? (Enter the answer in dollars. Do not round your intermediate calculations. Round the final answer to 2 decimal places. Omit $ sign in your response.)
NPV = -------------------------
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started