We want to estimate the value of the CBC Inc. company, as of the end of 2020, and the after-tax cashflow from assets (FCFF) for the year ending 2020 is $86 million. The company's WACC is 12%. What comes closest to the current firm value if the expected after-tax cashflows to assets for the next two years are expected to grow at 20% and then grow at a lower rate of 3% thereafter?