Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 17 $ 26 Accounts receivable 570 360 Inventory 165 230
Weaver Company Comparative Balance Sheet at December 31 | |||||
This Year | Last Year | ||||
Assets | |||||
Cash | $ | 17 | $ | 26 | |
Accounts receivable | 570 | 360 | |||
Inventory | 165 | 230 | |||
Prepaid expenses | 8 | 6 | |||
Total current assets | 760 | 622 | |||
Property, plant, and equipment | 670 | 560 | |||
Less accumulated depreciation | 70 | 50 | |||
Net property, plant, and equipment | 600 | 510 | |||
Long-term investments | 5 | 46 | |||
Total assets | $ | 1,365 | $ | 1,178 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 380 | $ | 280 | |
Accrued liabilities | 30 | 40 | |||
Income taxes payable | 83 | 76 | |||
Total current liabilities | 493 | 396 | |||
Bonds payable | 350 | 260 | |||
Total liabilities | 843 | 656 | |||
Common stock | 351 | 450 | |||
Retained earnings | 171 | 72 | |||
Total stockholders equity | 522 | 522 | |||
Total liabilities and stockholders' equity | $ | 1,365 | $ | 1,178 | |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 860 | ||||
Cost of goods sold | 480 | |||||
Gross margin | 380 | |||||
Selling and administrative expenses | 213 | |||||
Net operating income | 167 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 5 | ||||
Loss on sale of equipment | (2 | ) | 3 | |||
Income before taxes | 170 | |||||
Income taxes | 51 | |||||
Net income | $ | 119 | ||||
During this year, Weaver sold some equipment for $17 that had cost $47 and on which there was accumulated depreciation of $28. In addition, the company sold long-term investments for $46 that had cost $41 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $99 of its own stock. This year Weaver did not retire any bonds.
Using the direct method, adjust the company's income statement for this year to a cash basis. (Adjustment amounts that are to be deducted should be indicated with a minus sign.) Weaver Company Direct Method of Determining the Net Cash flows from Operating activities Adjustments to a cash basis: Adjustments to a cash basis: Selling and administrative expenses Adjustments to a cash basis: Income taxes Adjustments to a cash basis: statement of cash flows for this year. (Cash outflows and amounts to be deducted should be indicated with a minus sign.) Weaver Company Statement of Cash Flows For This Year Ended December 31 Operating activities: Cash received from customers Less cash disbursements for: Total cash disbursements Investing activities: Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started