Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows:

Bath ScaleGym ScaleEast Region unit sales18,300 33,700 West Region unit sales19,800 20,800 Total38,100 54,500

The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,400 and 2,900 units, respectively. The desired finished goods inventory for October 31 for the Bath and Gym scale models is 1,000 and 3,200 units, respectively.

Prepare a production budget for the small and large scales for the month ended October 31. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Units Bath ScaleUnits Gym ScaleDepreciationDirect laborEstimated inventory, October 1Expected units to be soldSupervisor salaries- Select -- Select -DepreciationDesired inventory, October 31Direct laborEstimated inventory, October 1Supervisor salaries- Select -- Select -Totalfill in the blank 7fill in the blank 8DepreciationDesired inventory, October 31Estimated inventory, October 1Expected units to be soldSupervisor salaries- Select -- Select -Total units to be producedfill in the blank 12fill in the blank 13