Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Weldon Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow: Sales are budgeted at $360,000 for November,

Weldon Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow:

Sales are budgeted at $360,000 for November, $380,000 for December, and $350,000 for January.

Collections are expected to be 75% in the month of sale, 20% in the month following the sale, and 5% uncollectible.

The cost of goods sold is 65% of sales.

The company desires an ending merchandise inventory equal to 60% of the cost of goods sold in the following month.

Payment for merchandise is made in the month following the purchase.

Other monthly expenses to be paid in cash are $21,900.

Monthly depreciation is $20,000.

Ignore taxes.

Balance Sheet

October 31

Assets:

Cash

$16,000

Accounts receivable (net of allowances for uncollectable accounts

$74,000

Merchandise inventory

$140,400

Property, plant and equipment (net of $500,000 accumulated depreciation)

$1,066,000

Total Assets:

$1,296,400

Liabilities and Stockholders' Equity:

Accounts payable

$240,000

Common stock

$640,000

Retained earnings

$416,000

Total liabilities and stockholders' equity:

$1,296,400

Required:

a. Schedule of Expected Cash Collections for November and December.

b. Merchandise Purchases Budget for November and December.

c. Prepare Cash Budgets for November and December.

d. Prepare Budgeted Income Statements for November and December.

e. Budgeted Balance Sheet for the end of December.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: David Spiceland

11th Edition

1264134525, 9781264134526

More Books

Students also viewed these Accounting questions