Weller Company's budgeted unit sales for next year are provided below:

The company's variable selling and administrative expense per unit is $$3\mathrm{.}00.$ Fixed selling and administrative expenses

include advertising expenses of $$8,000$ per quarter, executive salaries of $$50,000$ per quarter, and depreciation of

$$30,000$ per quarter. In addition, the company will make insurance payments of $$5,000$ in the first quarter and $$5,000$

in the third quarter. Finally, property taxes of $$7,000$ will be paid in the second quarter.

Required:

Prepare the company's selling and administrative expense budget for next year.

Note: Round "Per Unit" answers to $2$ decimal places. Dropdown options for first row: Budgeted unit sales or variable selling and administrative expense. Dropdown options for $4$th$-8$th rows: advertising, bowwowings, depreciation, equipment purchasing, executive salaries,property taxes, and insurance. last dropdown options are Add:depreciation, and less:depreciation.