Weller Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow: - Sales are budgeted at $380,000 for November, $400,000 for December, and $390,000 for January - Collections are expected to be 75% in the month of sale and 25% in the month following the sale - The cost of goods sold is 72% of sales. - The company desires an ending merchandise inventory equal to 85% of the cost of goods sold in the following month. - Payment for merchandise is made in the month following the purchase. - Other monthly expenses to be paid in cash are $21,000. - Monthly depreciation is $20,800 - Ignore taxes. Total liabilities and stockholders equity Required: a. Prepare a Schedule of Expected Cash Collections for November and December. b. Prepare a Merchandise Purchases Budget for November and December. c. Prepare Cash Budgets for November and December. d. Prepare Budgeted Income Statements for November and December. e. Prepare a Budgeted Balance Sheet for the end of December. Complete this question-by entering your answers in the tabs below. Prepare a Schedule of Expected Cash Collections for November and December