Wesley Power Tools manufactures a wide variety of tools and accessories. One of its more popular items is a cordless power handisaw. Each handisaw sells for $$60.$ Wesley expects the following unit sales:

January $2,500$

February $2,400$

March $3,000$

April $2,600$

May $2,100$

Wesley$$s ending finished goods inventory policy is $25$ percent of the next month$$s sales.

Suppose each handisaw takes approximately $0\mathrm{.}45$ hour to manufacture, and Wesley pays an average labor wage of $$15\mathrm{.}50$ per hour.

Each handisaw requires two plastic components that Wesley purchases from a supplier at a cost of $$3\mathrm{.}00$ each. The company has an ending direct materials inventory policy of $10$ percent of the following month$$s production requirements. Materials other than the plastic components total $$4\mathrm{.}00$ per handisaw.

Manufacturing overhead for this product includes $$60,000$ annual fixed overhead $($based on production of $24,000$ units$)$ and $$1\mathrm{.}10$ per unit variable manufacturing overhead. Wesley$$s selling expenses are $6$ percent of sales dollars, and administrative expenses are fixed at $$16,000$ per month.

Required:

Compute the budgeted cost of goods sold for the first quarter.

Compute the budgeted selling and administrative expenses for the first quarter.

Complete the budgeted income statement for the handisaw product for the first quarter.Required:

Compute the budgeted cost of goods sold for the first quarter.

Compute the budgeted selling and administrative expenses for the first quarter.

Complete the budgeted income statement for the handisaw product for the first quarter.

Complete this question by entering your answers in the tabs below.

Compute the budgeted cost of goods sold for the first quarter.

Note: Round direct material, direct labor and overhead costs per unit to $2$ decimal places. Round final answers to the nearest

dollar amount.