Question
Western Environmental Inc. Comparative Balance Sheet Information June 30 2023 2022 Cash $ 91,760 $ 42,800 Accounts receivable (net) 100,000 75,200 Inventory 80,200 116,200 Prepaid
Western Environmental Inc. | ||||||
Comparative Balance Sheet Information | ||||||
June 30 | ||||||
2023 | 2022 | |||||
Cash | $ | 91,760 | $ | 42,800 | ||
Accounts receivable (net) | 100,000 | 75,200 | ||||
Inventory | 80,200 | 116,200 | ||||
Prepaid expenses | 6,520 | 6,280 | ||||
Equipment | 160,000 | 148,000 | ||||
Accumulated depreciation | 34,400 | 16,000 | ||||
Accounts payable | 32,000 | 39,200 | ||||
Wages payable | 9,200 | 20,000 | ||||
Income taxes payable | 2,920 | 4,360 | ||||
Notes payable (long-term) | 52,000 | 88,000 | ||||
Common shares | 280,000 | 220,000 | ||||
Retained earnings | 27,960 | 920 | ||||
Western Environmental Inc. | ||||||
Income Statement | ||||||
For Year Ended June 30, 2023 | ||||||
Sales | $ | 790,000 | ||||
Cost of goods sold | 479,600 | |||||
Gross profit | $ | 310,400 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 70,360 | ||||
Other expenses | 80,440 | |||||
Total operating expenses | 150,800 | |||||
Profit from operations | $ | 159,600 | ||||
Gain on sale of equipment | 3,200 | |||||
Profit before taxes | $ | 162,800 | ||||
Income taxes | 59,600 | |||||
Profit | $ | 103,200 | ||||
Required: Use the Western Environmental Inc. information given below to prepare a statement of cash flows for the year ended June 30, 2023, using the direct method. (List any deduction in cash and cash outflows as negative amounts.)
A note is retired at carrying value.
The only changes affecting retained earnings during 2023 are profit and cash dividends paid.
New equipment is acquired during 2023 for $72,760.
The profit on sale of equipment costing $60,760 during 2023 is $3,200.
Prepaid expenses and wages expense affect other expenses on the income statement.
All sales and purchases of merchandise were on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started