Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Western Environmental Inc. Comparative Balance Sheet Information June 30 2023 2022 Cash $ 92,360 $ 51,000 Accounts receivable (net) 103,000 75,800 Inventory 80,230 116,230 Prepaid
Western Environmental Inc. | ||||||
Comparative Balance Sheet Information | ||||||
June 30 | ||||||
2023 | 2022 | |||||
Cash | $ | 92,360 | $ | 51,000 | ||
Accounts receivable (net) | 103,000 | 75,800 | ||||
Inventory | 80,230 | 116,230 | ||||
Prepaid expenses | 6,550 | 6,310 | ||||
Equipment | 163,000 | 151,000 | ||||
Accumulated depreciation | 35,000 | 19,000 | ||||
Accounts payable | 32,600 | 39,800 | ||||
Wages payable | 9,800 | 20,600 | ||||
Income taxes payable | 2,950 | 4,390 | ||||
Notes payable (long-term) | 55,000 | 91,000 | ||||
Common shares | 283,000 | 223,000 | ||||
Retained earnings | 26,790 | 2,550 | ||||
Western Environmental Inc. | ||||||
Income Statement | ||||||
For Year Ended June 30, 2023 | ||||||
Sales | $ | 793,000 | ||||
Cost of goods sold | 480,200 | |||||
Gross profit | $ | 312,800 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 70,390 | ||||
Other expenses | 80,470 | |||||
Total operating expenses | 150,860 | |||||
Profit from operations | $ | 161,940 | ||||
Gain on sale of equipment | 3,800 | |||||
Profit before taxes | $ | 165,740 | ||||
Income taxes | 61,940 | |||||
Profit | $ | 103,800 | ||||
Required: Use the Western Environmental Inc. information given below to prepare a statement of cash flows for the year ended June 30, 2023, using the indirect method. (List any deduction in cash and cash outflows as negative amounts.)
- A note is retired at carrying value.
- The only changes affecting retained earnings during 2023 are profit and cash dividends paid.
- New equipment is acquired during 2023 for $74,590.
- The profit on sale of equipment costing $62,590 during 2023 is $3,800.
- Prepaid expenses and wages expense affect other expenses on the income statement.
- All sales and purchases of merchandise were on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started