Question
Westward Ltd.s (Westwards) comparative statements of financial position at December 31, 2020 and 2019, and its statement of comprehensive income for the year ended December
Westward Ltd.s (Westwards) comparative statements of financial position at December 31, 2020 and 2019, and its statement of comprehensive income for the year ended December 31, 2020, are as follows:
Westward Ltd.
Statement of financial position
As at December 31
Assets | 2020 | 2019 |
Cash | $ 68,000 | $ 36,000 |
Accounts receivable | 92,000 | 39,000 |
Inventory | 119,000 | 87,000 |
Investments | 37,000 | 18,000 |
Land | 80,000 | 80,000 |
Building and equipment | 463,000 | 475,000 |
Accumulated depreciation | (123,000) | (101,000) |
Total assets | $ 736,000 | $ 634,000 |
Liabilities and shareholders equity Liabilities Accounts payable |
$ 17,000 |
$ 37,000 |
Salaries payable | 5,000 | 3,000 |
Income taxes payable | 12,000 | 8,000 |
Bonds payable | 25,000 | 15,000 |
Total liabilities | $ 59,000 | $ 63,000 |
Shareholders equity Preferred shares |
$ 85,000 |
$ 85,000 |
Common shares | 448,000 | 400,000 |
Retained earnings | 144,000 | 86,000 |
Total shareholders equity | $677,000 | $571,000 |
Total liabilities and shareholders equity | $736,000 | $634,000 |
Westward Ltd.
Statement of comprehensive income
For the year ended December 31, 2020
Sales | $900,000 |
Cost of sales | (600,000) |
Gross margin | 300,000 |
Other income gain in investments | 6,000 |
| 306,000 |
Operating expenses | (148,000) |
Interest expense | (11,000) |
Depreciation expense | (41,000) |
Loss on sale of equipment | (4,000) |
Net income before taxes | 102,000 |
Income taxes | (30,000) |
Net income
Additional information for 2020 is as follows: | $ 72,000 |
- During 2020, Westward sold equipment that had originally cost $32,000 and had an accumulated depreciation of $19,000 at the time of sale.
- Investments are classified as fair value through profit or loss, and are NOT considered part of cash and cash equivalents. Cash proceeds of $20,000 were received for investments sold during the year.
- Operating expenses include salaries expense of $58,000.
- All dividends are paid on the same day they are declared.
- Westward reports under IFRS.
Required:
Prepare Westwards statement of cash flows for the year ended December 31, 2020, using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started