Wh = Watt hour, Wp = watt peak capacity

Question1 Prepare a cash flow mode in Excel for a Solar PV System with following inputs. The System Size: 393 300 wp Yield: 1580 Wh/Wp/annual Cost: $9.50/Wp Solar Effective Rate: $1.20, Escalation: Years: 1-5-8%, 6-25-6% 0&M (Operations & Maintenance): $ 0.70/Wp, escalating @ 6.5% p.a Inverter Replacement in year 11 @ $ 0.90/wp (inflation rate-6%) Questions: Year Yield IRR over 25years Payback Question1 Prepare a cash flow mode in Excel for a Solar PV System with following inputs. The System Size: 393 300 wp Yield: 1580 Wh/Wp/annual Cost: $9.50/Wp Solar Effective Rate: $1.20, Escalation: Years: 1-5-8%, 6-25-6% 0&M (Operations & Maintenance): $ 0.70/Wp, escalating @ 6.5% p.a Inverter Replacement in year 11 @ $ 0.90/wp (inflation rate-6%) Questions: Year Yield IRR over 25years Payback