What am I missing?

Power Drive Corporation designs and produces a line of golf equipment and golf apparel. Power Drive has 100,000 shares of common stock outstanding as of the beginning of 2021. Power Drive has the following transactions affecting stockholders' equity in 2021. March 1 Issues 54 ,000 additional shares of $1 par value common stock for $51 per share. 10 Purchases 4,900 shares of treasury stock for $54 per share. 1 Declares a cash dividend of $1.45 per share to all stockholders of record on June 15. (Hint: Dividends are ay June not paid on treasury stock.) 1 Pays the cash dividend declared on June 1 July October 21 Resells 2,450 shares of treasury stock purchased on May 10 for $59 per share. Power Drive Corporation has the following beginning balances in its stockholders' equity accounts on January 1, 2021: Common Stock, $100,000; Additional Paid-in Capital, $4,400,000; and Retained Earnings, $1,900,000. Net income for the year ended December 31, 2021, is $590,000. Required: Prepare the statement of stockholders' equity for Power Drive Corporation for the year ended December 31, 2021. (Amounts to be deducted should be indicated by a minus sign.) POWER DRIVE CORPORATION Statement of Stockholders' Equity For the Year Ended December 31, 2021 Total Stockholders' Retained Additional Treasury Stock Common Stock Paid-in Capital Earnings Equity 6,400,000 100,000 $ 4,400,000 $ Balance, January 1 1,900,000 $ 54,000 Issue common stock 2,700,000 Purchase treasury stock (264,600) (216,195) Declare dividends Resell treasury stock 132,300 12,250 Net income 590,000 Balance, December 31 $ 154,000 7,112,250 2,273,805 (132,300) 9,407,755