What are the correct numbers? Thank you!

Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compare and explain the LCM/NRV effect on each amount in the income statement that was changed in requirement 1. (Decreases should be indicated by a minus sign.) Item Changed Basis FIFO Cost LCM/NRV Amount of Increase Basis (Decrease) S 95,400 $ 81,800 $ (13,600) $ 149,600 X Ending Inventory Cost of Goods Sold Gross Profit Income from Operations Income Tax Expense Net Income > X Smart Company prepared its annual financial statements dated December 31. The company reported its Inventory using the FIFO Inventory costing method and failed to evaluate its net realizable value at December 31. The preliminary income statement follows: $290,000 $ 35,000 192,000 227,000 117,500 Sales Revenue Cost of Goods Sold Beginning Inventory Purchases Goods Available for Sale Ending Inventory Cost of Goods Sold Gross Profit Operating Expenses Income from Operations Income Tax Expense (30%) Net Income 109,500 180,500 66,000 114,500 34, 350 $ 80,150 Assume you have been asked to restate the financial statements to Incorporate LCM/NRV. You have developed the following data relating to the ending Inventory: Item A B C D Purchase Cost Quantity Per Unit Total 2,400 $ 5 $ 12,000 2,000 9 7,500 7 52,500 3,500 10 35,000 $117,500 Net Realizable Value per Unit $ 6 7 9 7 18,000 TIP: Inventory write-downs do not affect the cost of goods available for sale. Instead, the effect of the write-down is to reduce ending Inventory, which increases Cost of Goods Sold and then affects other amounts in the income statement. Required: 1. Restate the income statement to reflect LCM/NRV valuation of the ending Inventory. Apply LCM/NRV on an item-by-item basis. 2. Compare and explain the LCM/NRV effect on each amount in the income statement that was changed in requirement 1