Question
What are the major cash flow items in each area? What is the trend of cash flows over the most recent two - year period?
What are
the major cash flow items in each area?
What is the trend of cash flows over the most
recent two
-
year period?
Does the company have a positive cash flow from operations?
What was the
amount of cash flow generated from operations
| Year Ended December 31, | ||||||||||
| 2019 |
| 2018 |
| 2017 | ||||||
Cash flows from operating activities |
|
|
|
|
| ||||||
Net income | $ | 18,485 |
|
| $ | 22,112 |
|
| $ | 15,934 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||||||
Depreciation and amortization | 5,741 |
|
| 4,315 |
|
| 3,025 |
| |||
Share-based compensation | 4,836 |
|
| 4,152 |
|
| 3,723 |
| |||
Deferred income taxes | (37 | ) |
| 286 |
|
| (377 | ) | |||
Other | 39 |
|
| (64 | ) |
| 24 |
| |||
Changes in assets and liabilities: |
|
|
|
|
| ||||||
Accounts receivable | (1,961 | ) |
| (1,892 | ) |
| (1,609 | ) | |||
Prepaid expenses and other current assets | 47 |
|
| (690 | ) |
| (192 | ) | |||
Other assets | 41 |
|
| (159 | ) |
| 154 |
| |||
Accounts payable | 113 |
|
| 221 |
|
| 43 |
| |||
Partners payable | 348 |
|
| 157 |
|
| 95 |
| |||
Accrued expenses and other current liabilities | 7,300 |
|
| 1,417 |
|
| 309 |
| |||
Deferred revenue and deposits | 123 |
|
| 53 |
|
| 4 |
| |||
Other liabilities | 1,239 |
|
| (634 | ) |
| 3,083 |
| |||
Net cash provided by operating activities | 36,314 |
|
| 29,274 |
|
| 24,216 |
| |||
Cash flows from investing activities |
|
|
|
|
| ||||||
Purchases of property and equipment, net | (15,102 | ) |
| (13,915 | ) |
| (6,733 | ) | |||
Purchases of marketable securities | (23,910 | ) |
| (14,656 | ) |
| (25,682 | ) | |||
Sales of marketable securities | 9,565 |
|
| 12,358 |
|
| 9,444 |
| |||
Maturities of marketable securities | 10,152 |
|
| 4,772 |
|
| 2,988 |
| |||
Acquisitions of businesses, net of cash acquired, and purchases of intangible assets | (508 | ) |
| (137 | ) |
| (122 | ) | |||
Other investing activities, net | (61 | ) |
| (25 | ) |
| (13 | ) | |||
Net cash used in investing activities | (19,864 | ) |
| (11,603 | ) |
| (20,118 | ) | |||
Cash flows from financing activities |
|
|
|
|
| ||||||
Taxes paid related to net share settlement of equity awards | (2,337 | ) |
| (3,208 | ) |
| (3,246 | ) | |||
Repurchases of Class A common stock | (4,202 | ) |
| (12,879 | ) |
| (1,976 | ) | |||
Principal payments on finance leases | (552 | ) |
|
|
|
| |||||
Net change in overdraft in cash pooling entities | (223 | ) |
| 500 |
|
|
| ||||
Other financing activities, net | 15 |
|
| 15 |
|
| (13 | ) | |||
Net cash used in financing activities | (7,299 | ) |
| (15,572 | ) |
| (5,235 | ) | |||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 4 |
|
| (179 | ) |
| 232 |
| |||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 9,155 |
|
| 1,920 |
|
| (905 | ) | |||
Cash, cash equivalents, and restricted cash at beginning of the period | 10,124 |
|
| 8,204 |
|
| 9,109 |
| |||
Cash, cash equivalents, and restricted cash at end of the period | $ | 19,279 |
|
| $ | 10,124 |
|
| $ | 8,204 |
|
|
|
|
|
|
| ||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets |
|
|
|
|
| ||||||
Cash and cash equivalents | $ | 19,079 |
|
| $ | 10,019 |
|
| $ | 8,079 |
|
Restricted cash, included in prepaid expenses and other current assets | 8 |
|
| 10 |
|
| 18 |
| |||
Restricted cash, included in other assets | 192 |
|
| 95 |
|
| 107 |
| |||
Total cash, cash equivalents, and restricted cash | $ | 19,279 |
|
| $ | 10,124 |
|
| $ | 8,204 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started