Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What are the major cash flow items in each area? What is the trend of cash flows over the most recent two - year period?

What are

the major cash flow items in each area?

What is the trend of cash flows over the most

recent two

-

year period?

Does the company have a positive cash flow from operations?

What was the

amount of cash flow generated from operations

Year Ended December 31,

2019

2018

2017

Cash flows from operating activities

Net income

$

18,485

$

22,112

$

15,934

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

5,741

4,315

3,025

Share-based compensation

4,836

4,152

3,723

Deferred income taxes

(37

)

286

(377

)

Other

39

(64

)

24

Changes in assets and liabilities:

Accounts receivable

(1,961

)

(1,892

)

(1,609

)

Prepaid expenses and other current assets

47

(690

)

(192

)

Other assets

41

(159

)

154

Accounts payable

113

221

43

Partners payable

348

157

95

Accrued expenses and other current liabilities

7,300

1,417

309

Deferred revenue and deposits

123

53

4

Other liabilities

1,239

(634

)

3,083

Net cash provided by operating activities

36,314

29,274

24,216

Cash flows from investing activities

Purchases of property and equipment, net

(15,102

)

(13,915

)

(6,733

)

Purchases of marketable securities

(23,910

)

(14,656

)

(25,682

)

Sales of marketable securities

9,565

12,358

9,444

Maturities of marketable securities

10,152

4,772

2,988

Acquisitions of businesses, net of cash acquired, and purchases of intangible assets

(508

)

(137

)

(122

)

Other investing activities, net

(61

)

(25

)

(13

)

Net cash used in investing activities

(19,864

)

(11,603

)

(20,118

)

Cash flows from financing activities

Taxes paid related to net share settlement of equity awards

(2,337

)

(3,208

)

(3,246

)

Repurchases of Class A common stock

(4,202

)

(12,879

)

(1,976

)

Principal payments on finance leases

(552

)

Net change in overdraft in cash pooling entities

(223

)

500

Other financing activities, net

15

15

(13

)

Net cash used in financing activities

(7,299

)

(15,572

)

(5,235

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

4

(179

)

232

Net increase (decrease) in cash, cash equivalents, and restricted cash

9,155

1,920

(905

)

Cash, cash equivalents, and restricted cash at beginning of the period

10,124

8,204

9,109

Cash, cash equivalents, and restricted cash at end of the period

$

19,279

$

10,124

$

8,204

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets

Cash and cash equivalents

$

19,079

$

10,019

$

8,079

Restricted cash, included in prepaid expenses and other current assets

8

10

18

Restricted cash, included in other assets

192

95

107

Total cash, cash equivalents, and restricted cash

$

19,279

$

10,124

$

8,204

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Reporting And Analysis

Authors: David Young, Jacob Cohen

3rd Edition

1118470559, 9781118470558

More Books

Students also viewed these Accounting questions

Question

What is meant by a green or sustainable strategy?

Answered: 1 week ago