Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What are the Market Cap Leverage Ratios (Debt Value to Equity Value, Debt Value to Asset Value) for the following 2015 and 2016 financial data?(PLEASE

What are the Market Cap Leverage Ratios (Debt Value to Equity Value, Debt Value to Asset Value) for the following 2015 and 2016 financial data? (PLEASE SHOW THE JOB TO UNDERSTAND HOW THIS IS DONE. Thanks)

AMAZON.COM INC (AMZN) CashFlowFlag INCOME STATEMENT
The fiscal year ends in December. Million USD per share excluding data.2015-122016-12
Revenues107006135987
Revenue cost7165188265
Gross profit3535547722
operating expenses
Sales, General and administrative2041127284
Other operating expenses1271116252
Total operating expenses3312243536
Operating income22334186
interest expense459484
Other income (expense)-206190
Income before income tax15683892
Income tax provision9501425
Other income-22-96
Net income from continuing operations5962371
Net income5962371
Net income available to ordinary shareholders5962371
Earnings per share
Basis1.285.01
diluted1.254.9
Unpaid weighted average shares
Basis467474
diluted477484
EBITDA830812492
AMAZON.COM INC (AMZN) Cash FlowFlag BALANCE SHEET
The fiscal year ends in December. Million USD per share excluding data.2015-122016-12
assets
current assets
in advance
cash and cash equivalents1589019334
short term investments39186647
Total cash1980825981
receivables64238339
stocks1024311461
Deferred income taxes
Total current assets3647445781
fixed assets
Property, facilities and equipment
Kara977013998
fixtures and equipment1841725989
Other features18662454
Property, plant and equipment, at cost3005342441
Accumulated Depreciation-8215-13327
Property, plant and equipment, network2183829114
Goodwill37593784
intangible assets
Deferred income taxes1084
Other long-term assets22894723
Total fixed assets2897037621
Total assets6544483402
Obligations and equity of shareholders
obligations
current liabilities
Accounts payable2039725309
accrued liabilities1038413739
deferred income31184768
Total current responsibilities3389943816
long-term obligations
long-term debt82357694
Capital lease59487519
deferred tax liabilities392
Other long-term commitments39784696
Total long-term liabilities1816120301
Total liabilities5206064117
equity capital
stock55
Additional paid-in capital1339417186
Retained earnings25454916
Treasury stock-1837-1837
Accumulated other comprehensive income-723-985
Total equity1338419285
Total liabilities and equity6544483402
AMAZON.COM INC (AMZN) CASH FLOW Statement
The fiscal year ends in December. Million USD per share excluding data.2015-122016-12
Cash flows from operating activities
Net income5962371
Depreciation and amortization62818116
Investment losses (gains)5
Deferred income taxes81-246
Stock-based compensation21192975
Accounts receivable-1755-3367
Inventory-2187-1426
Accounts payable42945030
accrued liabilities9131724
Other working capital12921955
Other non-cash items281-689
Net cash from operating activities1192016443
Cash Flows from Investment Activities
Investments in property, plant and equipment-4589-6737
purchases, net-795-116
investment purchases-4091-7756
Terms of sales/investments30254733
Net cash used for investing activities-6450-9876
Cash Flows from Financing Activities
Long-term loan issued353621
long-term debt repayment-4235-4361
Tax advantage over stock-based compensation119829
Repurchase of treasury shares
Net cash provided (used) by financing activities-3763-2911
Impact of exchange rate changes-374-212
cash net change13333444
Cash at the beginning of the period1455715890
Cash at the end of the period1589019334
free cash flow
Operating cash flow1192016443
Capital increase-4589-6737
free cash flow73319706
Additional plan of cash flow data
Cash paid for income taxes273412
Cash paid for interest478496

Step by Step Solution

3.43 Rating (156 Votes )

There are 3 Steps involved in it

Step: 1

ANSWER To calculate the market cap leverage ratios debt value to equity value debt value to asset va... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Investing

Authors: Scott B. Smart, Lawrence J. Gitman, Michael D. Joehnk

13th Edition

978-0134083308, 013408330X

More Books

Students also viewed these Finance questions