What are the provided explanations for each cell?

Analysis 1: Renown Health Server Virtualization For this analysis you are to evaluate a proposal for Renown Medical Center to optimize their data center by virtualizing (see chapter 5) their existing servers. Use the following facts to conduct a break-even analysis of the virtualization technology Costs It is estimated that virtualization will reduce the number of servers required in Renown's data center by a ratio of 4 to 1. That means for every 4 physical servers running applications, the virtualization process will enable just 1 physical server to run the same set of applications. .Renown currently has 80 physical servers in their data center. In 2017, virtualization software will be installed on each remaining physical server at The virtualization software provider will also provide data backup and protection In 2017 there will be a one-tine cost of $45,000 to train Renown's IT staff on the a license cost of $8,000 per server per year services for the whole Renown's data center at a cost of $19,500 per year Benefits The reduction in servers from the virtualization process is expected to save Renown $900 per server in maintenance costs ench year The reduction in servers from the virtualization process is expected to save Renown 750 per server in electricity and cooling costs each year Physical servers have a limited life expectancy and must eventually be replaced; therefore, by not having to replace as many servers, the cost of the replacements no longer needed becomes a benefit for Renown. Physical servers have a four-year life expectancy and Renown replaces 25% of their servers each year. The hardware cost to replace each physical server is $5,800. Renown will also save on the labor cost to procure and deploy each physical server they do not need to replace which amounts to $1,000 per server. The break-even analysis will cover a 4-year period from 2017-2020. For each year: Calculate the system costs. Calculate the system benefits. Calculate the net benefits of the system