Answered step by step
Verified Expert Solution
Question
1 Approved Answer
What does the percentage of sales method assume about costs of goods sold (COGS) and selling, general and administrative (SG&A) expenses? In 2021 would you
What does the percentage of sales method assume about costs of goods sold (COGS) and selling, general and administrative (SG&A) expenses? In 2021 would you expect SG&A expenses to be higher or lower than those projected on your proforma income statement?
Cola Cola Income Statement - | |||
2020 | % Sales | 2021 | |
Sales | $27,500,000.00 | $ 29,768,750.00 | |
Costs of Goods Sold | 18,100,000.00 | 65.82% | 19,593,250.00 |
Operating Expenses | - | 0.00% | - |
SG&A | 1,700,000.00 | 6.18% | 1,840,250.00 |
Depreciation | 1,200,000.00 | 1,500,000.00 | |
EBIT | 6,500,000.00 | 6,835,250.00 | |
Interest expense | 1,000,000.00 | 1,000,000.00 | |
Taxable income | 5,500,000.00 | 5,835,250.00 | |
Taxes (34%) | 1,870,000.00 | 1,983,985.00 | |
Net income | 3,630,000.00 | 3,851,265.00 | |
Dividends | 1,270,500.00 | 1,347,942.75 | |
Addition to R/E | 2,359,500.00 | 2,503,322.25 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started