Question
What effect did the change in the holding period (inventory days on hand) during 20Y3 have on Defenders Designs' financing needs? (round your days on
What effect did the change in the holding period (inventory days on hand) during 20Y3 have on Defenders Designs' financing needs? (round your days on hand calculation to two decimal places)
A) financing needs decreased by approximately $296,000
B) financing needs increased by approximately $296,000
C) financing needs decreased by approximately $68,000
D) financing needs increased by approximately $68,000
Defenders Designs, Inc. |
Balance Sheets (common Size) |
(in $000s) |
As At December 31: |
Assets | 20Y3 | % | 20Y2 | % | 20Y1 | % |
Current assets |
|
|
|
|
|
|
Cash and equivalents | $310 | 9.5 | $230 | 7.8 | $221 | 8.6 |
Accounts receivable | 1,194 | 36.6 | 846 | 28.8 | 794 | 31.1 |
Raw materials | 501 | 15.4 | 611 | 20.8 | 440 | 17.2 |
Work in process | 452 | 13.9 | 409 | 13.9 | 275 | 10.8 |
Finished goods | 146 | 4.5 | 156 | 5.3 | 156 | 6.1 |
Total inventory | 1,099 | 33.7 | 1,176 | 40.0 | 871 | 34.1 |
Other current assets | 36 | 1.1 | 41 | 1.4 | 23 | 0.9 |
Total current assets | 2,639 | 80.9 | 2,293 | 78.1 | 1,909 | 74.7 |
Gross fixed assets | 699 | 21.4 | 723 | 24.6 | 701 | 27.4 |
Less: accumulated depreciation | 117 | 3.6 | 99 | 3.4 | 89 | 3.5 |
Net fixed assets | 582 | 17.8 | 624 | 21.2 | 612 | 24.0 |
Patents and trademarks | 40 | 1.2 | 20 | 0.7 | 34 | 1.3 |
TOTAL ASSETS | $3,261 | 100 | $2,937 | 100 | $2,555 | 100 |
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Current portion-LTD | $19 | 0.6 | $19 | 0.6 | $19 | 0.7 |
Notes Payable | 810 | 24.8 | 775 | 26.4 | 745 | 29.2 |
Note payable Jack Newsome-subordinated | 200 | 6.1 | 200 | 6.8 | 200 | 7.8 |
Accounts payable | 1,053 | 32.3 | 834 | 28.4 | 551 | 21.6 |
Accrued expenses | 288 | 8.8 | 207 | 7.0 | 155 | 6.1 |
Other current liabilities | 11 | 0.3 | 25 | 0.9 | 12 | 0.5 |
Total current liabilities | 2,381 | 73.0 | 2,060 | 70.1 | 1,682 | 65.8 |
Long-term debt | 162 | 5.0 | 169 | 5.8 | 175 | 6.8 |
Other noncurrent liabilities | 3 | 0.1 | 3 | 0.1 | 3 | 0.1 |
Total liabilities | 2,546 |
| 2,232 |
| 1,860 |
|
Owners equity | 715 | 21.9 | 705 | 24.0 | 695 | 27.2 |
TOTAL LIABILITIES AND EQUITY | $3,261 | 100 | $2,937 | 100 | $2,555 | 100 |
Defenders Design, Inc. |
Income Statements |
(in $000s) |
Years Ended December 31: |
| 20Y3 | 20Y2 | 20Y1 |
Sales | $8,010 | $7,506 | $6,515 |
COGS | 6,328 | 6,377 | 5,473 |
Gross profit | 1,682 | 1,129 | 1,042 |
Selling, general & admin expenses | 1,315 | 858 | 706 |
Depreciation expense | 26 | 24 | 18 |
Interest expense | 84 | 78 | 54 |
Loss on disposition of fixed assets | 27 | 0 | 0 |
Other expense | 22 | 4 | 0 |
Net income before taxes | 208 | 165 | 264 |
Provision for income taxes | 100 | 79 | 130 |
Net income | $108 | $86 | $134 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started