what is approximate NPV of this investment? 7480.81 3333 5800.19 -4000.23

FINAL Inc. is evaluating a short-term project that requires a $200,000 investment. The anticipated cash flows are $50,000 in the first year, $30,000 in the second year, and $170,000 for the third year. There is no salvage value for this project. FINAL Inc. has a D/E ratio of 1/2. Their most recent $1000 face value bond is selling for $1100. This bond has a coupon rate of 10%, which is paid semiannually and has 10 years to maturity. FINAL Inc. just paid a dividend of $5, and its stock is currently selling for $95. The company is anticipated to grow at 3% for the foreseeable future. The applicable corporate tax rate for FINAL is 20%