Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

what is most interesting about this balancesheet and incomestatement(Explain for both income statement and balance sheet) income statement Balance sheet 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015

what is most interesting about this balancesheet and incomestatement(Explain for both income statement and balance sheet)

income statement

image text in transcribedimage text in transcribedimage text in transcribedBalance sheet

image text in transcribedimage text in transcribedimage text in transcribed

12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 Percent Change 1 Year 19,50 14 13,357 16.36 16,776 46 303 14,131 61 36.gB | 68 207 271 20 -6.15 7 12 B 101 -63 B 16,3[ 19,621 15,112 142 13,56 16.10 1,347 1,74 1,1E : 1 1440 .53 33.33 * 4.09 5 52 338 206 1,070 14.07 472 128 216 4.85 3,075 7 17, 015 10.2 1,303 - 25 45 557 41 | 70.00 NA | N/A 31 12 11267 4,365 20 s 17 55 55 NA NA NA NA 3,505 4,337 352 NA BB 3 561 40.BE 15 5 - 5 NA 133 1CE : - 0 Other Interest Expense NA NA NIA Total Interest Expense 4,999 3,912 3,176 2,774 2,672 27.79 Net Interest Income (TE) 19,366 16,725 14,521 13,726 12,828 15.79 Non-interest Income 7.520 6,123 5,234 3,949 3,343 22.82 Adjusted Operating Income (TE) 26,886 22,848 19,755 17,675 16,171 17.67 Non-Interest Expense 13,619 11,986 10,782 9,603 9,412 13.62 Provision: Loan & Lease Losses 600 726 600 40 121 -17.36 NA N/A NA NA N/A N/A Provision: Credit Losses Other Assets Pretax Operating Income (TE) 12,667 10,136 8,373 8,032 6,638 24.97 0 0 0 0 N/A || ( || || ( ( ( ( ( ( 77 0 45 132 186 Realized G/L Hid-to-Maturity Sec Realized G/L Avail-for Sale Sec Unrealized G/L Equity Securities Pretax Net Operating Inc (TE) N/A NA NA N/A N/A NA N/A 12,744 10,136 8,418 8,164 6,824 25.73 0 0 0 446 2,593 N/A Applicable Income Taxes Current Tax Equiv Adjustment 126 129 213 161 150 -2.46 Other Tax Equiv Adjustments 0 0 0 0 0 N/A Applicable Income Taxes (TE) 126 129 213 607 2,743 -2.46 Net Operating Income 12,618 10,007 8,205 7,557 4,081 26.09 Net Discontinued / Extraordinary Items 0 0 0 0 0 N/A ... 0 0 0 0 0 N/A Net Inc Noncontrolling Minority Interests Net Income 12,618 10,007 8,205 7,557 4,081 26.09 Cash Dividends Declared 8,070 4,446 3,808 3,322 0 81.51 R 8,070 4,446 3,808 3,322 0 81.51 Cash Dividends Declared Retained Earnings 4,548 5,561 4,397 4.235 4,081 -18.22 Memo: Net International Income NA NA NA NA NA N/A N/A N/A N/A 1,176 1,246 N/A Memo: Interest on Time Dep Over $100M Memo: Interest on Time Dep Over $250M 721 484 513 NA NA 48.97 Percent Change 5Q Trend 12/3/2019 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 1 Quarter 1 Year Assets: Real Estate Loans 273,017 252,628 211,860 211,912 205,167 4.52 8.07 Commercial Loans 71,420 70,566 68,380 57,901 48,483 -11.54 1.21 Individual Loans 1,543 1,690 1,809 1,539 1,901 -9.79 -8.40 Agricultural Loans 0 0 0 0 0 NA N/A Other Loans & Leases 37,489 33,518 31,530 17,323 20,329 3.13 11.85 LN&LS Allowance 4,345 4,136 3,375 3,100 3,060 3.58 5.05 Unearned Income 0 0 0 0 0 0 0 N/A N/A Net Loans & Leases 379, 129 354,266 310,204 285,575 272,820 0.88 7.02 U.S. Treasury & Agency Securities 64,572 69,571 53,867 43,053 55,135 0.75 -7.19 19,208 19,844 19,517 15,936 7,500 -0.89 -3.20 Municipal Securities Foreign Debt Securities All Other Securities 0 0 0 0 0 N/A N/A a 131 135is {{{ SS17 8,698 7,211 6,852 7,092 1,929 1.52 20.62 HTM Securities Allowance NA N/A N/A NA NA N/A N/A 145,915 80,668 71,073 19,252 22,269 99.92 80.88 0 0 0 0 0 N/A N/A Interest-Bearing Bank Balances Federal Funds Sold & Resales Trading Account Assets Total Investments 0 0 0 0 0 N/A N/A 238,393 177,294 151,309 85,333 86,833 44.46 34.46 Total Earning Assets 617,522 531,560 461,513 370,908 359,653 14.18 16.17 Nonint Cash & Due From Banks 11,558 13,204 10,764 11,392 7,650 -35.61 -12.47 Premises, Fix Assts, Cap Leases 20,247 20,576 16,821 16,352 12,180 0.00 -1.60 Other Real Estate Owned 736 0 1,431 0 218 0.00 N/A Dir & Indir Inv RE Ventures 0 0 0 0 0 NA N/A Inv in Unconsolidated Subs 205 0 0 0 0 0.00 N/A Acceptances & Oth Assets 17,021 17,263 14,984 13,951 14,467 1.56 -1.40 Total Assets 667,289 582,603 505,513 412,603 394,168 11.82 14.54 Average Assets During Quarter 609,163 522,991 476,564 401,753 390,700 7.17 16.48 Liabilities: Demand Deposits 377,059 311,160 270,292 172,575 147,135 20.17 21.18 All Now & ATS Accounts 112,12 97,376 79,517 84,248 72,483 -8.15 15.14 Money Market Deposit Accounts 0 0 0 0 0 N/A N/A 0 0 0 0 0 NA N/A 86,774 83,573 75,401 75,089 90,133 7.46 3.83 25,000 17,000 6,000 0 0 7,500 0.00 47.06 550,954 475,109 419,210 331,912 302,251 12.07 15.96 25,000 17,000 6,000 0 7.500 0.00 47.06 Other savings Deposits Time Deps At Or Below Insurance Limit Less: Fully Insured Brokered Deposits Core Deposits Fully Insured Brokered Deposits Time Deps Above Insurance Limit Deposits in Foreign Offices Total Deposits Federal Funds Purch & Resale Fed Home Loan Bor Mat 1 Year Oth Borrowing Mat 1 Year Subordinated Notes & Debentures Acceptances & Other Llabilities Total Liabilities (Incl Mortg) Total Bank Capital & Min Int Total Liabilities & Capital 1,507 1,361 967 770 732 37.75 10.73 611,644 535,528 462,189 374,682 358,212 12.91 14.21 55,645 47,075 43,324 37,921 35,956 1.15 18.20 667,289 582,603 505,513 412,603 394,168 11.82 14.54 Memoranda: 9.383 10.575 11,384 22.44 13.71 Memoranda: Officers, Shareholder Loans (#) Officers, Shareholder Loans ($) Held-to-Maturity Securities Available-for-Sale Securities All Brokered Deposits LN&LS in Foreign Offices Loans Held for Sale Loans not Held for Sale MIT N/A 96,626 80,236 -4.29 64,564 15,532 0.48 0.00 17,000 8.000 47.06 NA N/A N/A 353 NA 172 275,708 12.16 103.36 0.85 57.85 313.226 7.02

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: David Spiceland, Wayne Thomas, Don Herrmann

4th edition

1259307956, 978-1259307959

Students also viewed these Accounting questions