What is the amount of 'Dividend and Share Repurchases' for Year 1 for Lowell Inc using the information in the sheet attached here?

		59
		598
		157
		824

2.Du Pont ratio analysis breaks the return-on-equity ratio as following:

ROE = Profit margin * Total Assets turnover * Equity Multiplier

What are the three components (profit margin, total assets turnover, and equity multiplier) for Lowell Inc. for Year 1? Please use the information provided in the sheet attached here.

		0.10,1.10, and 2.10
		0.10,1.09, and 2.12
		0.10,1.31, and 1.64
		0.08,1.20, and 2.23

INCOME STATEMENT Revenue Cost of goods sold Gross profit Year 0 5,323 2,943 2,380 197 1,410 773 110 Year 1 6,477 3,568 2,909 280 1,637 992 210 Depreciation Other expenses Operating income Interest Expense Income before taxes Provision for income taxes @ 21% 663 139 782 164 Net income 524 618 Year 0 Year 1 BALANCE SHEEET ASSETS 139 Cash and marketable securities Short-Term Investments Receivables Inventories Total Current Assets Total Fixed Assets 191 749 736 278 1,954 2,890 754 805 280 1,978 2,980 Total assets 4,844 4,958 LIABILITIES AND EQUITY Notes Payable Accounts payable Accruals 363 177 591 215 560 775 Total current liabilities Total non-current liabilities 1,131 1,410 1,166 Total liabilities 2,541 1,941 Common stock and additional paid-in capital Retained earnings 709 1,594 864 2,153 Total stockholders' equity 2,303 3,017 Total liabilities and stockholders' equity | 4,844 4,958 89.58 114 Diluted no. of shares Stock price WACC Dividend & repurchases per share 78.37 123 7.00% $ 0.75