What is the annual potential gross income of a property that has the following unit count:

25, 2 bedroom units that are 800 thousand sq feet in size with a monthly rental of $2,000.

AND 14, 1 bedroom 1 bath units that are 600 sq feet with a monthly rental of $1,500.

BE SURE TO INCLUDE A COLUMN SHOWING RENT PER SQ FT for each unit.

Please create an excel file showing all of the work for this question. If you are unable to use excel, please show what it would look like in excel by hand.

Thank you.