Question
What is the answer to a: prepare a statement of cash flows for year ended Aug.31, 2019 using indirect method(beginning balance sheet acct balances were
What is the answer to
a: prepare a statement of cash flows for year ended Aug.31, 2019 using indirect method(beginning balance sheet acct balances were $0)
b: prepare a statement of cash flows for year ended Aug 31, 2019 using the direct method.
1. No disposal of equipment during year.
2. Dividends of $1,300 were paid in cash during the yr.
3. Prepaid expenses relate to operating expenses.
Income Statement: Aug 31, 2019
Sales Revenue. $185,000
Cost of Goods sold. $106,000
Gross Profit. $79,000
Operating Expenses
Wages. $18,000
Consulting. $11,850
Insurance. $ 1,200
Utilities. $ 2,400
Rent. $14,400
Depreciation. $ 3,250
Total Operating Expense $51,500
Income from operations. $27,900
Interest expense. $900
Income before income tax. $27,000
Income tax expense. $5,400
Net income. $ 21,600
Balance Sheet Aug 31, 2019
Assets:
Cash. $17,400
Accounts receivable. $11,000
Inventory. $ 16,000
Prepaid Insurance. $ 1,000
Total current assets. $45,400
Equipment. $17,500
Accumulate Depreciation $(3,250)
Total Assets. $ 59,650
Liabilities:
Accounts payable. $6,200
Unearned Revenue. $1,250
Other current liabilities. $1,900
Total current liabilities. $9,350
Note payable. $15,000
Total liabilities. $24,350
Stockholders Equity:
Common Stock. $500
Additional paid in capotal. $9,500
Preferred stock. $5,000
Retained Earnings. $20,300
Total stockholders equity. $35,300
Total liabilities and stockholders equity. $59650
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started