What is the average rate of return, total preset values, and net preset values

Multipliers: Yr 1 0.909 Yr 2 0.826 Yr 3 0.751 Yr 4 0.683 Yr 5 0.621 Net Average Cash Flow Net P.V. Net Income Cash Option ## Rate Cash Payback Period Present Value Present Index Yr from Investment of Return ( 3 years max ) (10%) ( >1.00 ) Operations Flow Value (12% min ) ption #1 $ 5,000 $ 15,000 100,000 2 5,000 $ 35,000 5,000 $ 60,000 A W 5,000 $ 35,000 5 5,000 $ 15,000 Totals $ 25,000 $ 160,000 ption #2 $ 6,000 $ 100,000 $ 200,000 No 9,000 70,000 12,000 30,000 A W 15,000 25,000 5 18,000 25,000 Totals $ 60,000 $ 250,000 Option #3 1 $ 10,000 $ 65,000 300,000 2 20,000 70,000 45,000 75,000 AW 20,000 80,000 5 10,000 85,000 Totals $ 105,000 $ 375,000