Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What is the cash flow? Only need help with b. The following are the financial statements of Nosker Company. NOSKER COMPANY Comparative Balance Sheets December

What is the cash flow? Only need help with b.

The following are the financial statements of Nosker Company.

NOSKER COMPANY

Comparative Balance Sheets

December 31

Assets

2017

2016

Cash$ 35,250

$ 20,150

Accounts receivable32,050

19,700

Inventory26,200

20,700

Equipment59,050

77,900

Accumulated depreciationequipment(29,200

)

(23,750

)

Total$123,350

$114,700

Liabilities and Stockholders Equity

Accounts payable$ 28,650

$ 16,700

Income taxes payable7,450

8,100

Bonds payable26,600

32,050

Common stock18,550

14,250

Retained earnings42,100

43,600

Total$123,350

$114,700

NOSKER COMPANY

Income Statement

For the Year Ended December 31, 2017

Sales revenue$241,750

Cost of goods sold175,450

Gross profit66,300

Operating expenses24,850

Income from operations41,450

Interest expense2,650

Income before income taxes38,800

Income tax expense8,600

Net income$ 30,200

Additional data:

1.Dividends declared and paid were $31,700.2.During the year equipment was sold for $8,350 cash. This equipment cost $18,850 originally and had a book value of $10,500 at the time of sale.3.All depreciation expense, $15,950, is in the operating expenses.4.All sales and purchases are on account.*(a)

Your answer is correct.Prepare a statement of cash flows using the indirect method.(Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

NOSKER COMPANY

Statement of Cash FlowsFor the Year Ended December 31, 2017

Cash Flows from Operating Activities

Net Income

$30200

Adjustments to reconcile net income to

Net Cash Provided by Operating Activities

Depreciation Expense

$15950

Increase in Accounts Receivable

-12350

Increase in Inventory

-5500

Increase in Accounts Payable

11950

Decrease in Income Taxes Payable

-650

9400

Net Cash Provided by Operating Activities

39600

Cash Flows from Investing Activities

Sale of Equipment

8350

Cash Flows from Financing Activities

Payment of Dividends

-31700

Redemption of Bonds

-5450

Issuance of Common Stock

4300

Net Cash Used by Financing Activities

-32850

Net Increase in Cash

15100

Cash at Beginning of Period

20150

Cash at End of Period

$35250

(b

Free Cash Flow ?????????

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Strategy

Authors: Ruth Bender

4th Edition

1136181105, 9781136181108

More Books

Students also viewed these Accounting questions

Question

Go, do not wait until I come

Answered: 1 week ago

Question

Make eye contact when talking and listening

Answered: 1 week ago

Question

Do not go, wait until I come

Answered: 1 week ago