Question
What is the cash flow? Only need help with b. The following are the financial statements of Nosker Company. NOSKER COMPANY Comparative Balance Sheets December
What is the cash flow? Only need help with b.
The following are the financial statements of Nosker Company.
NOSKER COMPANY
Comparative Balance Sheets
December 31
Assets
2017
2016
Cash$ 35,250
$ 20,150
Accounts receivable32,050
19,700
Inventory26,200
20,700
Equipment59,050
77,900
Accumulated depreciationequipment(29,200
)
(23,750
)
Total$123,350
$114,700
Liabilities and Stockholders Equity
Accounts payable$ 28,650
$ 16,700
Income taxes payable7,450
8,100
Bonds payable26,600
32,050
Common stock18,550
14,250
Retained earnings42,100
43,600
Total$123,350
$114,700
NOSKER COMPANY
Income Statement
For the Year Ended December 31, 2017
Sales revenue$241,750
Cost of goods sold175,450
Gross profit66,300
Operating expenses24,850
Income from operations41,450
Interest expense2,650
Income before income taxes38,800
Income tax expense8,600
Net income$ 30,200
Additional data:
1.Dividends declared and paid were $31,700.2.During the year equipment was sold for $8,350 cash. This equipment cost $18,850 originally and had a book value of $10,500 at the time of sale.3.All depreciation expense, $15,950, is in the operating expenses.4.All sales and purchases are on account.*(a)
Your answer is correct.Prepare a statement of cash flows using the indirect method.(Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
NOSKER COMPANY
Statement of Cash FlowsFor the Year Ended December 31, 2017
Cash Flows from Operating Activities
Net Income
$30200
Adjustments to reconcile net income to
Net Cash Provided by Operating Activities
Depreciation Expense
$15950
Increase in Accounts Receivable
-12350
Increase in Inventory
-5500
Increase in Accounts Payable
11950
Decrease in Income Taxes Payable
-650
9400
Net Cash Provided by Operating Activities
39600
Cash Flows from Investing Activities
Sale of Equipment
8350
Cash Flows from Financing Activities
Payment of Dividends
-31700
Redemption of Bonds
-5450
Issuance of Common Stock
4300
Net Cash Used by Financing Activities
-32850
Net Increase in Cash
15100
Cash at Beginning of Period
20150
Cash at End of Period
$35250
(b
Free Cash Flow ?????????
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started