What is the current valuation of XYZ if you expect EPS in $2024$ to be $$10?$ The stock last year

paid a dividend of $$3\mathrm{.}00$ which you assume will grow at $10\%$ per year. The market multiple is

$20x$ and XYZ should be valued at a $30\%$ premium to that $($at the end of $2024).$ The risk$-$free rate

is $3\%,$ the market risk premium is $6\mathrm{.}5\%$ and the beta of XYZ is $1\mathrm{.}0-$ assume it is the end of $2023.$