What is the dollar value of cell EE, cell FF, cell GG, cell HH, cell II, cell JJ, cell KK, cell LL, cell MM?

What is the after-tax economic life (full year) of the challenger?

A: Before-Tax Market Value of the equipment. B: Annual Depreciation C: Book Value D: Recaptured Depreciation E: Taxes Payable or Tax Savings on Recaptured Depreciation F: After-Tax Market Value = Column A - Column E G: After-Tax Capital Recovery H: Tax Savings due to Depreciation Charges I: Before-Tax Operating Expenses J: After-Tax Operating Expenses K: Annual Cost for year "n" L: After-Tax AEW if truck is kept "n" years. After-Tax Analysis of the Challenger: Q6 to Q15 A B D E F G ! EOY 0 KL 1 EE 2 FF GG 3 4 5 690,000 586,500 498,525 423,746 360,184 306,157 260,233 221,198 188,018 HH 51,750 95,738 81,377 69, 170 58,795 49,976 42,479 36,107 85,000 102,000 122,400 146,880 176,256 211,507 253,809 304,570 II 6 JJ 7 KK 8 LL MM After-Tax MARR = 6%; DB Depreciation Rate = 15%; Income Tax Rate = 40% A: Before-Tax Market Value of the equipment. B: Annual Depreciation C: Book Value D: Recaptured Depreciation E: Taxes Payable or Tax Savings on Recaptured Depreciation F: After-Tax Market Value = Column A - Column E G: After-Tax Capital Recovery H: Tax Savings due to Depreciation Charges I: Before-Tax Operating Expenses J: After-Tax Operating Expenses K: Annual Cost for year "n" L: After-Tax AEW if truck is kept "n" years. After-Tax Analysis of the Challenger: Q6 to Q15 A B D E F G ! EOY 0 KL 1 EE 2 FF GG 3 4 5 690,000 586,500 498,525 423,746 360,184 306,157 260,233 221,198 188,018 HH 51,750 95,738 81,377 69, 170 58,795 49,976 42,479 36,107 85,000 102,000 122,400 146,880 176,256 211,507 253,809 304,570 II 6 JJ 7 KK 8 LL MM After-Tax MARR = 6%; DB Depreciation Rate = 15%; Income Tax Rate = 40%