what is the end of year retained earnings, unappropriated funds, and NOL (if any)?

\begin{tabular}{|c|c|c|} \hline Financial Balance Sheet & Beginning of Year & End of Year \\ \hline cash & $41,200 & $35,700 \\ \hline Account Receivable & 65,000 & 53,062 \\ \hline Inventories & 40,000 & 45,000 \\ \hline Investment & 10,000 & 10,000 \\ \hline Depreciable assets & 198,000 & 208,000 \\ \hline Accumulated depreciation & (20,000) & (40,000) \\ \hline Account Payable & 30,000 & 35,000 \\ \hline Capital Stock & 150,000 & 150,000 \\ \hline \multicolumn{3}{|l|}{ Retained Earnings } \\ \hline Unappropriated & 154,200 & ? \\ \hline \end{tabular}