What is the FCFF for 2014-2017?

Can you show the calculations please.

At Fiscal Year End Store Growth Sales Growth EBITDA Margin Tax Rate Reforecast 2014 7.0% 12.16% 9.01% 38.8% Reforecast 2015 7.4% 11.58% 9.02% 39.2% Forecast 2016 7.8% 11.02% 9.02% 39.5% Forecast 2017 8.2% 10.49% 9.03% 39.9% 5.6 11.2 Current Asset Turnover Current Liabilities Turnover Net PP&E / Store Annual Dep. & Amort / Store 6.1 10.8 6.7 0.92 6.0 11.0 6.85 0.89 5.8 11.1 7.00 0.87 7.16 0.84 Stores Sales EBITDA Dep. & Amort. EBIT Taxes Net Income Shares Outstanding Earnings per Share 387 14488 1305.07 357.88 947.19 367.79 579.40 416 16165 1457.47 371.88 1085.59 425.41 448 17947 1619.52 387.94 1231.58 485 19829 1790.99 406.35 1384.64 487.07 552.65 660.18 744.51 831.99 373 385 397 409 1.55 1.72 1.88 2.03 Current Assets Current Liabilities Net Working Capital Net PP&E 2,356.83 1,216.22 1,140.61 2,595.72 2,715.60 1,341.77 1,373.83 2,848.68 3,113.29 1,472.87 1,640.42 3,138.51 3,552.17 1,609.05 1,943.12 3,471.94 At Fiscal Year End Store Growth Sales Growth EBITDA Margin Tax Rate Reforecast 2014 7.0% 12.16% 9.01% 38.8% Reforecast 2015 7.4% 11.58% 9.02% 39.2% Forecast 2016 7.8% 11.02% 9.02% 39.5% Forecast 2017 8.2% 10.49% 9.03% 39.9% 5.6 11.2 Current Asset Turnover Current Liabilities Turnover Net PP&E / Store Annual Dep. & Amort / Store 6.1 10.8 6.7 0.92 6.0 11.0 6.85 0.89 5.8 11.1 7.00 0.87 7.16 0.84 Stores Sales EBITDA Dep. & Amort. EBIT Taxes Net Income Shares Outstanding Earnings per Share 387 14488 1305.07 357.88 947.19 367.79 579.40 416 16165 1457.47 371.88 1085.59 425.41 448 17947 1619.52 387.94 1231.58 485 19829 1790.99 406.35 1384.64 487.07 552.65 660.18 744.51 831.99 373 385 397 409 1.55 1.72 1.88 2.03 Current Assets Current Liabilities Net Working Capital Net PP&E 2,356.83 1,216.22 1,140.61 2,595.72 2,715.60 1,341.77 1,373.83 2,848.68 3,113.29 1,472.87 1,640.42 3,138.51 3,552.17 1,609.05 1,943.12 3,471.94