Answered step by step
Verified Expert Solution
Question
1 Approved Answer
what is the free cash flow in year 5? D Income Statement & Balance Sheet Beta Polaris Inc. Year 4 Sales 1,814,567 Cost of Goods
what is the free cash flow in year 5?
D Income Statement & Balance Sheet Beta Polaris Inc. Year 4 Sales 1,814,567 Cost of Goods Sold 1,192,079 SG&A 325,041 Depreciation 46,912 EBIT 250,535 Interest Expense 3,675 Pre-Tax Income 246,860 Income Taxes 97,291 Net Income 149,569 Balance Sheet Year 4 Cash and Cash Equivalents 103,083 Other Current Assets 300,049 Total Current Assets 403,132 Net Property and Equipment 212,714 Goodwill and Intangibles 147,472 Total Assets 763,318 Total Current Liabilities 370,617 Long-Term Debt 20,000 Owners' Equity Common Shares 451 Retained Earnings 372,250 Total Owners' Equity 372,701 Total Liabilities and Owners' Equity 763,318 Year 5 1,941,049 1,265,313 329,148 37,746 308,842 8,640 300,202 79,157 221,045 Year 5 26,863 326,397 353,260 239,199 210,248 802,707 338,254 20,000 443 444,010 444,453 802,707Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started