What is the Gross Profit for the best case scenario?

What is the Income from Operations for the best case scenario?

What is the Gross Profit for the most likely scenario?

What is the Income from Operations for the most likely scenario?

What is the Gross Profit for the worst case scenario?

What is the Income from Operations for the worst case scenario?

Based on this scenario analysis, would you invest in Lululemon? Why or why not?

fill in the data with your projections

1 2 3 4 5 6 7 8 9 10 11. 12 13. 14 15 16 17 18 19 Lululemon ($ thousands) A Net Revenues Revenues Stores Revenues - E-Commerce Revenues - Other Net Revenues Cost of Good Sold Gross Profit Selling, General, and Administrative Expenses Amortization of Intangible Assets Related Expenses Income from Operations Cost of Goods Sold/Net Revenues Gross Profit/Net Revenues Income from Operations/Net Revenues B Best Case #DIV/0! #DIV/0! #DIV/0! 0 0 0 C 31 Jan 2023 Most Likely #DIV/0! #DIV/0! #DIV/0! 0 0 0 D Worst Case #DIV/0! #DIV/0! #DIV/0! 0 0 0 E 30 Jan 2022 Actual 2,799,836 2,799,836 656,945 6,256,617 2,648,052 3,608,565 2,225,034 8,782 41,394 1,333,355 42% 58% 21%