Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What is the largest surplus cash amount if any, over the four months, and in what month does it occur? Projected Cash Receipts for Tri

image text in transcribed

What is the largest surplus cash amount if any, over the four months, and in what month does it occur?

image text in transcribed
Projected Cash Receipts for Tri - City Academy ( Feb- May 2020 ) Month Item Feb Mar APT May TOTAL Tuition 63600 Athletic Fees 5010 50 0 5:010 500 Late Fees 30.01 300 3.010 12010 Telethon Income* 1 70 00 1700 0 Foundation Grant O State Grant O Registration Fees 10000 O O Club Donations 20 010 2010.0 2010.0 201010 8000 Pre- & Post - Care 1900 190.0 1900 19010 7600 Store Certificate Sales O O O Other O O TOTAL :` 903.00 Projected Cash Disbursements for Tri _City Academy ( Feb_ May 20201 Item Month Feb Mar Apt May TOTAL Payroll Expense : Faculty $72, 0 010 $72,00 0 & Staff Substitute Teachers 2. 656 Retireme . Withholding 700 72, 7 0^ Other From . Exp` Payment to Church 6. 250 6. 250 6, 250 6. 250 25, 0^ Other Figurines ." Copier 987 75.01 750 PSI & IN CATS 7:20 3:50 3.50 Mist . 5:0^ 5. 0^1 1, 000 Repair & Mainten . 3.010 10.0 100 Fundraising Expenses `. 6 25. Office Supplies 1. 600 1.000 Postage 6 16 $ 50 $50 Athletic 1. 20.0 1, 200 Phone 40 0 272 3:00 1:0 0 2, 250 2. 250 Yearbooks & Hibbing $. 5010 5 parts Banquet 2, 40 0 Testing Evaluation 1 , 800 Total Other Fip` Store Certificate Remittances* TOTAL REGULAR BIG. ITO EXPENSES : Capital Expenditures ! $3.0 010 TOTAL CASH DISBURSEMENTS : [ Projected Cash Budget (FEh - May 20201 Month Feb Mar Apt May TOTAL BEGINNING CASH CASH RECEIPTS CASH _ _ lotall DISBURSEMENTS + NET CASH FLOW 1 1, 530 = ENDING CASH 16.530 - Minimum Exist` 75. 010 0 25, 00 0 25, 0 010 25, 0.00 25, 000 Balance* CASH SURPLUS ! SHORTFALL! 58, 4701 ^E: The Fits beginning, cash ``` January's ending cash, which was told to us by treasury

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Exchange Rates and International Finance

Authors: Laurence Copeland

6th edition

273786040, 978-0273786047

More Books

Students also viewed these Finance questions

Question

=+d) Perform the ANOVA and report your conclusions.

Answered: 1 week ago