What is the NOI, Net Cash Flow, Return on Equity and Loan Constant for a multi family apartment building given the following information?

1. Number of Units: 200

1 BR - 60

2 BR - 100

3 BR - 40

2. Average Base Rents:

1 BR - $850 per month

2 BR - $1,100 per month

3 BR - $1,300 per month

3. Trash Recovery - $30 per month, per unit

4. Utility Recovery - $110 per month per unit

5. Vacancy - 5.5%

6. Operating Expenses - 40% of Effective Gross Income

7. Concessions - 1.0%

8. Rents written off - 1.5%

9. Cap Rate - 8.0%

10. Loan to Value - 75%

11. Mortgage Interest Rate - 5.75%

12. Amortization- 30 years

What is the Debt Service?

What is the NOI?

What is Net Cash Flow?

What is Return on Equity?

What is Loan Constant?