What is the project balance for accounts payable for Dec 31, 20x1?

Handy Hardware is a retail hardware store. Information about the store's operations follows. November 20x1 sales amounted to $410,000. Sales are budgeted at $450,000 for December 20 times 1 and $410,000 for January 20 times 2. Collections are expected to be 70 percent in the month of sale and 28 percent in the month following the sale. Two percent of sales are expected to be uncollectible. Bad debts expense is recognized monthly. The store's gross margin is 30 percent of its sales revenue. A total of 70 percent of the merchandise for resale is purchased in the month prior to the month of sale, and 30 percent is purchased in the month of sale. Payment for merchandise is made in the month following the purchase. Other monthly expenses paid in cash amount to $45, 300. Annual depreciation is $435,000. The company's balance sheet as of November 30, 20 times 1, is as follows: Compute the budgeted cash collections for December 20 times 1. Compute the budgeted income (loss) before income taxes for December 20 times 1. Compute the projected balance in accounts payable on December 31, 20 times 1