What is the Return on Equity? Return on Revenue? Return on Assets? and Earnings per share (assuming 1,000,000 share of stock outstanding)?

$ % of Sales 100 2,143,761 1,013,913 548,271 47.3 25.57 201,798 51,450 1,815,432 328,329 9.41 2.4 84.68 15.32 12,089 5,575 1,275 213 1,943 871 21,966 0.57 0.26 0.05 0.01 0.09 0.04 1.02 Net sales-total revenue costs Materials Labor (includes all payroll taxes and union fringes) Subcontracts Other direct costs Total direct costs Gross profit Operating expenses Variable overhead Auto and truck Communications Interest Miscellaneous Office supplies Travel and entertainment Total variable overhead Fixed overhead Contributions Depreciation Dues and subscriptions Insurance Legal and audit Licenses and taxes Payroll taxes (office only) Rent Repairs and maintenance Salaries-office Salaries-officers Total fixed overhead Total overhead Net profit before taxes State and federal taxes Net profit 675 8,238 514 12,475 2,315 175 51,790 2,506 375 23,418 38,410 140,891 162,857 165,472 77,076 88,396 0.03 0.38 0.02 0.58 0.1 0.01 2.42 0.12 0.02 1.1 1.79 6.57 7.59 7.73 3.6 4.13 Assets Current assets Cash $243,146 201,573 42,147 243,720 1,873 76,142 Accounts receivable Trade accounts Retainage Total accounts receivable Material inventory Work in process (costs and estimated earnings in excess of billings) Prepaid expenses Other current assets Total current assets Fixed assets Machinery and equipment Cars and trucks Furniture and fixtures Total depreciable assets Less accumulated depreciation Net fixed assets Total assets 6,148 782 571,811 542,173 49,214 5,812 597,199 291,314 305,885 877,696 236,144 21,312 84,211 15,827 5,163 Liabilities Current liabilities Accounts payable Retainage payable Notes payable Accrued liabilities Work in process (billings in excess of costs and estimated earnings) Other current liabilities Total current liabilities Long-term liabilities Total liabilities Net worth Capital stock Retained earnings Total net worth Total liabilities and net worth 1,421 364,078 138,481 502,559 15,000 360,137 375,137 $877,696