Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What is the RNOA, NOPM, NOAT, NOA, NOPAT for 2019 for Harley Davidson? What information is needed to calculate? Consolidated Balance Sheets - USD ($)

What is the RNOA, NOPM, NOAT, NOA, NOPAT for 2019 for Harley Davidson? What information is needed to calculate?

Consolidated Balance Sheets - USD ($) Dec. 31, 2019 Dec. 31, 2018
$ in Thousands
Current assets:
Cash and cash equivalents $833,868 $1,203,766
Marketable securities 0 10,007
Accounts receivable, net 259,334 306,474
Finance receivables, net 2,272,522 2,214,424
Inventories, net 603,571 556,128
Restricted cash 64,554 49,275
Other current assets 168,974 144,368
Total current assets 4,202,823 4,484,442
Finance receivables, net 5,101,844 5,007,507
Property, plant and equipment, net 847,382 904,132
Prepaid pension costs 56,014 0
Goodwill 64,160 55,048
Deferred income taxes 101,204 141,464
Lease assets 61,618
Other long-term assets 93,114 73,071
Total assets 10,528,159 10,665,664
Current liabilities:
Accounts payable 294,380 284,861
Accrued liabilities 582,288 601,130
Short-term debt 571,995 1,135,810
Current portion of long-term debt, net 1,748,109 1,575,799
Total current liabilities 3,196,772 3,597,600
Long-term debt, net 5,124,826 4,887,667
Lease liabilities 44,447
Pension liabilities 56,138 107,776
Postretirement healthcare liabilities 72,513 94,453
Deferred income taxes 8,135 0
Other long-term liabilities 221,329 204,219
Commitments and contingencies
Shareholders equity:
Preferred stock, none issued 0 0
Common stock 1,828 1,819
Additional paid-in-capital 1,491,004 1,459,620
Retained earnings 2,193,997 2,007,583
Accumulated other comprehensive loss -536,949 -629,684
Treasury stock, at cost -1,345,881 -1,065,389
Total shareholders equity 1,803,999 1,773,949
Total liabilities and shareholders' equity 10,528,159 10,665,664
Variable Interest Entity, Primary Beneficiary
Current assets:
Finance receivables, net 291,444 175,043
Other current assets 2,420 1,563
Finance receivables, net 1,027,179 591,839
Restricted cash - current and non-current 63,812 47,203
Current liabilities:
Current portion of long-term debt, net 317,607 189,693
Long-term debt, net $937,212 $488,191
Consolidated Statements of Cash Flows - USD ($) 12 Months Ended
$ in Thousands
Dec. 31, 2019 Dec. 31, 2018 Dec. 31, 2017
Cash flows from operating activities:
Net cash provided by operating activities (Note 6) $868,272 $1,205,921 $1,005,061
Cash flows from investing activities:
Capital expenditures -181,440 -213,516 -206,294
Origination of finance receivables -3,847,322 -3,752,817 -3,591,948
Collections on finance receivables 3,499,717 3,325,669 3,228,311
Purchases of marketable securities 0 -10,007 0
Sales and redemptions of marketable securities 10,007 0 6,916
Acquisition of business -7,000 0 0
Other investing activities 17,912 -11,598 547
Net cash used by investing activities -508,126 -662,269 -562,468
Cash flows from financing activities:
Proceeds from issuance of medium-term notes 1,203,236 1,591,828 893,668
Repayments of medium-term notes -1,350,000 -877,488 -800,000
Proceeds from securitization debt 1,021,453 0 0
Repayments of securitization debt -353,251 -257,869 -444,671
Borrowings of asset-backed commercial paper 177,950 509,742 469,932
Repayments of asset-backed commercial paper -318,006 -212,729 -176,227
Net (decrease) increase in credit facilities and unsecured commercial paper -563,453 -135,356 212,809
Dividends paid -237,221 -245,810 -251,862
Repurchase of common stock -296,520 -390,606 -465,263
Issuance of common stock under employee stock option plans 3,589 3,525 11,353
Net cash used by financing activities -712,223 -14,763 -550,261
Effect of exchange rate changes on cash, cash equivalents and restricted cash -2,305 -15,351 26,747
Net (decrease) increase in cash, cash equivalents and restricted cash -354,382 513,538 -80,921
Cash, cash equivalents and restricted cash:
Cash, cash equivalents and restricted cash, beginning of period 1,259,748 746,210 827,131
Net (decrease) increase in cash, cash equivalents and restricted cash -354,382 513,538 -80,921
Cash, cash equivalents and restricted cash, end of period 905,366 1,259,748 746,210
Reconciliation of cash, cash equivalents and restricted cash on the Consolidated balance sheets to the Consolidated statements of cash flows:
Cash and cash equivalents 833,868 1,203,766 687,521
Restricted cash 64,554 49,275 47,518
Restricted cash included in Other long-term assets $6,944 $6,707 $11,171

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting A Business Perspective

Authors: Roger H. Hermanson, James Don Edwards, Michael W. Maher

7th Edition

0075615851, 978-0075615859

More Books

Students also viewed these Accounting questions

Question

Define Administration?

Answered: 1 week ago

Question

Define Decision making

Answered: 1 week ago

Question

What are the major social responsibilities of business managers ?

Answered: 1 week ago

Question

Describe the role of HRD practitioners in OD interventions

Answered: 1 week ago