What is weighted average cost (WACC) of capital using Balance Sheet in year 2018? With The risk-free rate is 2%, the market return rate is 8%, and Starbucks beta is 0.52

2014 2015 2016 2017 2018 Balance Sheet ASSETS Cash And Equivalents Short Term Investments Total Cash & ST Investments 1,708.4 135,4 1,843.8 1,530.1 81.3 1,611.4 2.128.8 134,4 2,263.2 2,462.3 228.6 2,690.9 8,756.3 181.5 8,937.8 631.0 719.0 768.8 Accounts Receivable Other Receivables Total Receivables 870.4 68.0 693.1 955.4 1,648.5 631.0 719.0 768.8 938.4 1,306.4 283.4 1,378.5 319.7 1,364.0 276.7 1,400.5 482.9 Inventory Prepaid Exp. Deferred Tax Assets, Curr. Other Current Assets Total Current Assets 1,090.9 256.9 317.4 28.7 4,168.7 50.8 3,971.0 27.7 4,757.9 13.4 5,283.4 24.5 12,494.2 8,581.1 Gross Property, Plant & Equipment Accumulated Depreciation Net Property, Plant & Equipment (5,062.1) 9,641.8 (5,553.5) 4,088.3 10,573.3 (6.039.5) 4,533.8 11,584.0 (6,664.5) 4,919.5 13,197.1 (7.268.0) 5,929.1 3,519.0 Long-term Investments Goodwill Other Intangibles Deferred Tax Assets, LT Other Long-Term Assets Total Assets 833.3 856.2 273.5 903.3 198.9 10.752.9 664.5 1,575.4 520.4 1,180.8 415.9 12.416.3 1,496.2 1,719.6 516.3 885.4 403.3 14,312.5 1,023.9 1,539.2 441.4 795.4 362.8 14,365.6 602.4 3,541.6 1,042.2 134.7 412.2 24.156.4 533.7 1,198.7 684.2 884.3 730.6 894.3 782.5 891.0 1,179.3 1,034.7 LIABILITIES Accounts Payable Accrued Exp. Short-term Borrowings Curr. Port of LT Debt Curr. Income Taxes Payable Unearned Revenue, Current Other Current Liabilities Total Current Liabilities 272.0 794.5 239.8 3,038.7 259.0 983.8 836.8 3,648.1 399.9 368.4 1,171.2 982.4 4,546.8 226.6 1,288.5 1,032.1 4,220.7 349.9 286.6 1,642.9 1,190.8 5,684.2 2.048.3 2,347.5 3,185.3 3,932.6 Long-Term Debt Capital Leases Unearned Revenue, Non-Current Def. Tax Liability, Non-Curr. Other Non-Current Liabilities Total Liabilities 9,090.2 53.6 6,775.7 270.2 1,106.7 22,980.6 6.9 385.3 5,479.2 43.4 557.5 6,596.5 14.7 675.0 8,421.8 4.4 6.3 744.6 8,908.6 0.7 39.4 5,206.6 1.5 41.1 5,974.8 1.5 41.1 5,949.8 1.4 41.1 5,563.2 1.3 41.1 1,457.4 Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Inc. and Other Total Common Equity (330.3) 25.3 5,272.0 (199.4) 5,818.0 (108.4) 5,884.0 (155.6) 5,450.1 1,169.5 Minority Interest 1.7 1.8 6.7 6.9 6.3 Total Equity 5,273.7 5,819.8 5.890.7 5,457.0 1.175.8 Total Liabilities And Equity 10.752.9 12,416.3 14.312.5 14,365.6 24.156.4 Supplemental Items Total Shares Outon Balance Sheet Date 1,499.1 1,485.1 1,460.5 1,431.6 1,309.1 2014 2015 2016 2017 2018 Balance Sheet ASSETS Cash And Equivalents Short Term Investments Total Cash & ST Investments 1,708.4 135,4 1,843.8 1,530.1 81.3 1,611.4 2.128.8 134,4 2,263.2 2,462.3 228.6 2,690.9 8,756.3 181.5 8,937.8 631.0 719.0 768.8 Accounts Receivable Other Receivables Total Receivables 870.4 68.0 693.1 955.4 1,648.5 631.0 719.0 768.8 938.4 1,306.4 283.4 1,378.5 319.7 1,364.0 276.7 1,400.5 482.9 Inventory Prepaid Exp. Deferred Tax Assets, Curr. Other Current Assets Total Current Assets 1,090.9 256.9 317.4 28.7 4,168.7 50.8 3,971.0 27.7 4,757.9 13.4 5,283.4 24.5 12,494.2 8,581.1 Gross Property, Plant & Equipment Accumulated Depreciation Net Property, Plant & Equipment (5,062.1) 9,641.8 (5,553.5) 4,088.3 10,573.3 (6.039.5) 4,533.8 11,584.0 (6,664.5) 4,919.5 13,197.1 (7.268.0) 5,929.1 3,519.0 Long-term Investments Goodwill Other Intangibles Deferred Tax Assets, LT Other Long-Term Assets Total Assets 833.3 856.2 273.5 903.3 198.9 10.752.9 664.5 1,575.4 520.4 1,180.8 415.9 12.416.3 1,496.2 1,719.6 516.3 885.4 403.3 14,312.5 1,023.9 1,539.2 441.4 795.4 362.8 14,365.6 602.4 3,541.6 1,042.2 134.7 412.2 24.156.4 533.7 1,198.7 684.2 884.3 730.6 894.3 782.5 891.0 1,179.3 1,034.7 LIABILITIES Accounts Payable Accrued Exp. Short-term Borrowings Curr. Port of LT Debt Curr. Income Taxes Payable Unearned Revenue, Current Other Current Liabilities Total Current Liabilities 272.0 794.5 239.8 3,038.7 259.0 983.8 836.8 3,648.1 399.9 368.4 1,171.2 982.4 4,546.8 226.6 1,288.5 1,032.1 4,220.7 349.9 286.6 1,642.9 1,190.8 5,684.2 2.048.3 2,347.5 3,185.3 3,932.6 Long-Term Debt Capital Leases Unearned Revenue, Non-Current Def. Tax Liability, Non-Curr. Other Non-Current Liabilities Total Liabilities 9,090.2 53.6 6,775.7 270.2 1,106.7 22,980.6 6.9 385.3 5,479.2 43.4 557.5 6,596.5 14.7 675.0 8,421.8 4.4 6.3 744.6 8,908.6 0.7 39.4 5,206.6 1.5 41.1 5,974.8 1.5 41.1 5,949.8 1.4 41.1 5,563.2 1.3 41.1 1,457.4 Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Inc. and Other Total Common Equity (330.3) 25.3 5,272.0 (199.4) 5,818.0 (108.4) 5,884.0 (155.6) 5,450.1 1,169.5 Minority Interest 1.7 1.8 6.7 6.9 6.3 Total Equity 5,273.7 5,819.8 5.890.7 5,457.0 1.175.8 Total Liabilities And Equity 10.752.9 12,416.3 14.312.5 14,365.6 24.156.4 Supplemental Items Total Shares Outon Balance Sheet Date 1,499.1 1,485.1 1,460.5 1,431.6 1,309.1