What is your opinion regarding the sensitivity of the PV metric to the changes in the projected long-term growth rate of the project below? what would be your capital budgeting decision to proceed with the project or not?

		Long-term growth rate
		0.5%	1.0%	1.5%	2.0%	2.5%	3.0%	3.5%	4.0%
Discount rate	9.0%	293,992	335,668	382,902	436,882	499,168	571,835	657,713	760,768
9.5%	247,722	284,096	325,016	371,393	424,395	485,550	556,899	641,220
10.0%	206,779	238,737	274,454	314,635	360,174	412,219	472,270	542,330
10.5%	170,355	198,599	229,982	265,057	304,516	349,236	400,345	459,317
11.0%	137,795	162,892	190,631	221,452	255,899	294,652	338,572	388,767
11.5%	108,565	130,974	155,624	182,869	213,141	246,974	285,037	328,174
12.0%	82,223	102,321	124,332	148,545	175,307	205,042	238,275	275,662
12.5%	58,402	76,499	96,242	117,865	141,650	167,939	197,149	229,795
13.0%	36,792	53,149	70,928	90,323	111,566	134,933	160,760	189,456
13.5%	17,132	31,966	48,037	65,505	84,561	105,432	128,390	153,764
14.0%	- 799	12,697	27,272	43,063	60,226	78,950	99,457	122,015
14.5%	- 17,194	- 4,879	8,383	22,706	38,222	55,088	73,487	93,638
15.0%	- 32,214	- 20,947	- 8,845	4,188	18,263	33,512	50,086	68,167
15.5%	- 46,003	- 35,668	- 24,594	- 12,701	108	13,941	28,927	45,216
16.0%	- 58,684	- 49,181	- 39,023	- 28,139	- 16,449	- 3,860	9,736	24,465