Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What other information is needed to complete the two orange tables? Panther Builders, Inc Weighted Average Common Stock Dates Shares Fraction of Weighted Income Statement

What other information is needed to complete the two orange tables?

image text in transcribed
Panther Builders, Inc Weighted Average Common Stock Dates Shares Fraction of Weighted Income Statement Shares Outstanding |Outstanding Year Shares Date Shares Changes For the Year Ended December 31, 2021 Outstanding Revenues Sales 8,186,460 Less: Cost of Goods Sold 4,550,000 Gross Profit 3,636,460 Operating Expenses Selling Expenses Compensation Expense 2,222 Salaries Expense 2,045,000 Advertisting Expense 125,000 Bad Dept Expense 23,734 Payroll Tax Expense 88,990 Total Selling Expenses 2,284,947 General & Administrative Expenses Insurance Expense 121,250 Supplies Expense 22,989 Depreciation Expense 277,680 Amortization Expense 5,000 Utilities Expense 9,000 Miscellaneous Expenses 9,300 Total General & Administrative Expenses 445,219 Total Operating Expenses 2,730,166 Income from Operations 906,294 Non-Operating Income (Expenses) Less: Interest Expense 126,165 Less : Realized Losses 3,500 Add : Unrealized Gain 1,500 Total Non-Operating Income (124,165) Net Income before Taxes 782,129 Less : Income Tax Expense 164,247 Net Income 617,882

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Statistics For Managers Using Microsoft Excel

Authors: David M. Levine, David F. Stephan, Kathryn A. Szabat

7th Edition

978-0133061819, 133061817, 978-0133130805

Students also viewed these Accounting questions